[X] |
ANNUAL REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
[
] |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
Commission
File
Number |
Registrants;
State of Incorporation;
Address;
and Telephone Number |
IRS
Employer
Identification
No. |
1-11337 |
INTEGRYS
ENERGY GROUP, INC.
(A Wisconsin
Corporation formerly known as
WPS Resources
Corporation)
130 East
Randolph Drive
Chicago, IL
60601
800-699-1269 |
39-1775292 |
1-3016 |
WISCONSIN
PUBLIC SERVICE CORPORATION
(A Wisconsin
Corporation)
700 North
Adams Street
P. O. Box
19001
Green Bay, WI
54307-9001
800-450-7260 |
39-0715160 |
Title of
each class |
Name of each
exchange
on which
registered | |
INTEGRYS
ENERGY GROUP, INC. |
Common Stock,
$1 par value |
New York Stock
Exchange |
WISCONSIN
PUBLIC SERVICE CORPORATION | ||||
Preferred
Stock, Cumulative, $100 par value | ||||
5.00%
Series
5.04%
Series |
5.08% Series
6.76%
Series |
Integrys
Energy Group, Inc. |
Yes
[X] No [
] |
Wisconsin
Public Service Corporation |
Yes [
] No
[X] |
Integrys
Energy Group, Inc. |
Yes [
] No
[X] |
Wisconsin
Public Service Corporation |
Yes [
] No
[X] |
Integrys
Energy Group, Inc. | ||
Large
accelerated filer [X] |
Accelerated
filer [ ] |
Non-accelerated
filer [ ] |
Wisconsin
Public Service Corporation | ||
Large
accelerated filer [ ] |
Accelerated
filer [ ] |
Non-accelerated
filer [X] |
Integrys
Energy Group, Inc. |
Yes [
] No
[X] |
Wisconsin
Public Service Corporation |
Yes [
] No
[X] |
State the
aggregate market value of the voting and
non-voting
common equity held by non-affiliates of the Registrants. | |
INTEGRYS
ENERGY GROUP, INC. |
$2,138,273,162
as of June 30, 2006 |
WISCONSIN
PUBLIC SERVICE CORPORATION |
$0 as of June
30, 2006 |
Number of
shares outstanding of each class
of common
stock, as of February 22, 2007 | |
INTEGRYS
ENERGY GROUP, INC. |
Common Stock,
$1 par value, 75,456,230 shares |
WISCONSIN
PUBLIC SERVICE CORPORATION |
Common Stock,
$4 par value, 23,896,962 shares. Integrys Energy Group, Inc. is the sole
holder of Wisconsin Public Service Corporation Common
Stock. |
Page | ||||
Forward-Looking
Statements |
1 | |||
3 | ||||
ITEM
1. |
BUSINESS |
3 | ||
A. |
GENERAL |
3 | ||
B. |
REGULATED
ELECTRIC OPERATIONS |
6 | ||
Facilities |
||||
Fuel
Supply |
||||
Regulatory
Matters |
||||
Other
Matters |
||||
Regulated
Electric Operating Statistics |
||||
C. |
REGULATED
NATURAL GAS OPERATIONS |
13 | ||
Facilities |
||||
Natural Gas
Supply |
||||
Regulatory
Matters |
||||
Other
Matters |
||||
Regulated
Natural Gas Operating Statistics |
||||
D. |
NONREGULATED
ENERGY SERVICES |
19 | ||
Facilities |
||||
Fuel
Supply |
||||
Licenses |
||||
Other
Matters |
||||
E. |
ENVIRONMENTAL
MATTERS |
22 | ||
F. |
CAPITAL
REQUIREMENTS |
22 | ||
G. |
EMPLOYEES |
23 | ||
H. |
AVAILABLE
INFORMATION |
23 | ||
ITEM
1A. |
RISK
FACTORS |
24 | ||
ITEM
1B |
UNRESOLVED
STAFF COMMENTS |
29 | ||
ITEM
2. |
PROPERTIES |
30 | ||
A. |
REGULATED |
30 |
B. |
NONREGULATED |
32 | ||
ITEM
3. |
LEGAL
PROCEEDINGS |
34 | ||
ITEM
4. |
SUBMISSION OF
MATTERS TO A VOTE OF SECURITY HOLDERS |
34 | ||
ITEM
4A. |
EXECUTIVE
OFFICERS OF THE REGISTRANTS |
35 | ||
A. |
Executive
Officers of Integrys Energy Group as of January 1,
2007 |
35 | ||
B. |
Executive
Officers of WPSC as of January 1, 2007 |
36 |
37 | |||||
ITEM
5. |
MARKET FOR
REGISTRANTS' COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES |
37 | |||
ITEM
6. |
SELECTED
FINANCIAL DATA |
38 | |||
Integrys
Energy Group, Inc. Comparative Financial Statements and Financial and
Other Statistics (2002 to 2006) |
38 | ||||
Wisconsin
Public Service Corporation Comparative Financial Statements and Financial
Statistics (2002 to 2006) |
38 | ||||
ITEM
7. |
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS |
39 | |||
Integrys
Energy Group |
39 | ||||
Introduction |
|||||
Results of
Operations |
|||||
Balance Sheet
|
|||||
Liquidity and
Capital Resources |
|||||
Guarantees
and Off Balance Sheet Arrangements |
|||||
Market Price
Risk Management Activities |
|||||
Critical
Accounting Policies |
|||||
Impact of
Inflation |
|||||
Wisconsin
Public Service Corporation |
86 | ||||
Results of
Operations |
|||||
Balance Sheet
|
|||||
Liquidity and
Capital Resources |
|||||
Guarantees
and Off Balance Sheet Arrangements |
|||||
Critical
Accounting Policies |
|||||
Impact of
Inflation |
|||||
ITEM
7A. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
99 | |||
ITEM
8. |
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA |
102 | |||
INTEGRYS
ENERGY GROUP |
102 | ||||
A. |
Management
Report on Internal Control over Financial Reporting |
102 | |||
B. |
Report of
Independent Registered Public Accounting Firm |
103 | |||
C. |
Consolidated
Statements of Income |
105 | |||
D. |
Consolidated
Balance Sheets |
106 | |||
E. |
Consolidated
Statements of Common Shareholders' Equity |
107 | |||
F. |
Consolidated
Statements of Cash Flows |
108 |
G. |
Notes to
Consolidated Financial Statements |
109 | |||
Note
1 |
Summary Of
Significant Accounting Policies |
109 |
|||
Note
2 |
Fair Value Of
Financial Instruments |
117 |
|||
Note
3 |
Risk
Management Activities |
118 |
|||
Note
4 |
Discontinued
Operations |
120 |
|||
Note
5 |
Property,
Plant, And Equipment |
122 |
|||
Note
6 |
Acquisitions
And Sales Of Assets |
123 |
|||
Note
7 |
Jointly Owned
Utility Facilities |
128 |
|||
Note
8 |
Nuclear
Decommissioning Trust |
129 |
|||
Note
9 |
Regulatory
Assets And Liabilities |
129 |
|||
Note
10 |
Investments
In Affiliates, At Equity Method |
130 |
|||
Note
11 |
Goodwill And
Other Intangible Assets |
132 |
|||
Note
12 |
Leases |
133 |
|||
Note
13 |
Short-Term
Debt And Lines Of Credit |
133 |
|||
Note
14 |
Long-Term
Debt |
135 |
|||
Note
15 |
Asset
Retirement Obligations |
137 |
|||
Note
16 |
Income
Taxes |
138 |
|||
Note
17 |
Commitments
And Contingencies |
139 |
|||
Note
18 |
Guarantees |
150 |
|||
Note
19 |
Employee
Benefit Plans |
153 |
|||
Note
20 |
Preferred
Stock Of Subsidiary |
158 |
|||
Note
21 |
Common
Equity |
159 |
|||
Note
22 |
Stock-Based
Compensation |
161 |
|||
Note
23 |
Regulatory
Environment |
165 |
|||
Note
24 |
Variable
Interest Entities |
168 |
|||
Note
25 |
Segments Of
Business |
169 |
|||
Note
26 |
Quarterly
Financial Information (Unaudited) |
172 |
|||
H. |
Report of
Independent Registered Public Accounting Firm |
174 | |||
WISCONSIN
PUBLIC SERVICE CORPORATION |
175 | ||||
I. |
Management
Report on Internal Control over Financial Reporting |
175 | |||
J. |
Report of
Independent Registered Public Accounting Firm |
176 | |||
K. |
Consolidated
Statements of Income |
178 | |||
L. |
Consolidated
Balance Sheets |
179 | |||
M. |
Consolidated
Statements of Capitalization |
180 | |||
N. |
Consolidated
Statements of Common Shareholder's Equity |
181 | |||
O. |
Consolidated
Statements of Cash Flows |
182 | |||
P. |
Notes to
Consolidated Financial Statements |
183 | |||
Note
1 |
Cash And Cash
Equivalents |
183 |
|||
Note
2 |
Fair Value Of
Financial Instruments |
183 |
|||
Note
3 |
Property,
Plant and Equipment |
184 |
|||
Note
4 |
Regulatory
Assets And Liabilities |
185 |
|||
Note
5 |
Leases |
185 |
|||
Note
6 |
Common
Equity |
186 |
|||
Note
7 |
Short-Term
Debt And Lines Of Credit |
186 |
|||
Note
8 |
Long-Term
Debt |
186 |
|||
Note
9 |
Asset
Retirement Obligations |
187 |
|||
Note
10 |
Income
Taxes |
188 |
|||
Note
11 |
Employee
Benefit Plans |
189 |
|||
Note
12 |
Stock-Based
Compensation |
192 |
|||
Note
13 |
Segments of
Business |
193 |
|||
Note
14 |
Quarterly
Financial Information (Unaudited) |
194 |
|||
Note
15 |
Related Party
Transactions |
195 |
|||
Q. |
Report of
Independent Registered Public Accounting Firm |
196 | |||
ITEM
9. |
CHANGES IN
AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE |
197 |
ITEM
9A. |
CONTROLS AND
PROCEDURES |
197 | ||
ITEM
9B. |
OTHER
INFORMATION |
197 | ||
197 | ||||
ITEM
10. |
DIRECTORS AND
EXECUTIVE OFFICERS OF THE REGISTRANTS |
197 | ||
ITEM
11. |
EXECUTIVE
COMPENSATION |
198 | ||
Integrys
Energy Group, Inc. |
||||
Wisconsin
Public Service Corporation |
||||
ITEM
12. |
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |
206 | ||
Integrys
Energy Group, Inc. |
||||
Wisconsin
Public Service Corporation |
||||
Equity
Compensation Plan Information |
||||
ITEM
13. |
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS |
206 | ||
ITEM
14. |
PRINCIPAL
FEES AND SERVICES PAID TO INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM |
207 | ||
208 | ||||
ITEM
15. |
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES |
208 | ||
Documents
Filed as Part of this Report |
||||
Consolidated
Financial Statements |
||||
Financial
Statement Schedules |
||||
Listing of
Exhibits |
||||
SIGNATURES |
215 | |||
SCHEDULE I -
CONDENSED PARENT COMPANY FINANCIAL STATEMENTS INTEGRYS ENERGY GROUP, INC.
(PARENT COMPANY ONLY) |
217 | |||
A. |
Statements of
Income and Retained Earnings |
217 | ||
B. |
Balance
Sheets |
218 | ||
C. |
Statements of
Cash Flows |
219 | ||
D. |
Notes to
Parent Company Financial Statements |
220 | ||
SCHEDULE II -
INTEGRYS ENERGY GROUP, INC. VALUATION AND QUALIFYING
ACCOUNTS |
226 | |||
SCHEDULE II -
WISCONSIN PUBLIC SERVICE CORPORATION VALUATION AND QUALIFYING
ACCOUNTS |
227 | |||
EXHIBITS
FILED HEREWITH |
228 |
Acronyms
Used in this Annual Report on Form 10-K | |
ATC |
American
Transmission Company LLC |
DOE |
United States
Department of Energy |
DPC |
Dairyland
Power Cooperative |
EPA |
United States
Environmental Protection Agency |
ESOP |
Employee
Stock Ownership Plan |
FASB |
Financial
Accounting Standards Board |
FERC |
Federal
Energy Regulatory Commission |
ICC |
Illinois
Commerce Commission |
ICE |
Intercontinental
Exchange |
MERC |
Minnesota
Energy Resources Corporation |
MGUC |
Michigan Gas
Utilities Corporation |
MISO |
Midwest
Independent Transmission System Operator |
MPSC |
Michigan
Public Service Commission |
MPUC |
Minnesota
Public Utility Commission |
NYMEX |
New York
Mercantile Exchange |
PSCW |
Public
Service Commission of Wisconsin |
SEC |
Securities
and Exchange Commission |
SFAS |
Statement of
Financial Accounting Standards |
UPPCO |
Upper
Peninsula Power Company |
WDNR |
Wisconsin
Department of Natural Resources |
WPSC |
Wisconsin
Public Service Corporation |
● |
Revenues or
expenses, |
● |
Capital
expenditure projections, and |
● |
Financing
sources. |
● |
Unexpected
costs and/or unexpected liabilities related to the Peoples Energy merger,
or the effects of purchase accounting that may be different from our
expectations; |
● |
The
successful combination of the operations of Integrys Energy Group and
Peoples Energy; |
● |
Integrys
Energy Group may be unable to achieve the forecasted synergies or it
may take longer or cost more than expected to achieve these
synergies; |
● |
The credit
ratings of Integrys Energy Group or its subsidiaries could
change in the future; |
● |
Resolution of
pending and future rate cases and negotiations (including the recovery of
deferred costs) and other regulatory decisions impacting Integrys Energy
Group's regulated businesses; |
● |
The impact of
recent and future federal and state regulatory changes, including
legislative and regulatory initiatives regarding deregulation and
restructuring of the electric and natural gas utility industries, changes
in environmental, tax and other laws and regulations to which Integrys
Energy Group and its subsidiaries are subject, as well as changes in
application of existing laws and regulations; |
● |
Current and
future litigation, regulatory investigations, proceedings or inquiries,
including but not limited to, manufactured gas plant site cleanup, pending
EPA investigations of WPSC generation facilities, and the appeal of the
decision in the contested case proceeding regarding the Weston 4 air
permit; |
● |
Resolution of
audits by the Internal Revenue Service and various state and Canadian
revenue agencies; |
● |
The effects,
extent and timing of additional competition or regulation in the markets
in which our subsidiaries operate; |
● |
The impact of
fluctuations in commodity prices, interest rates and customer
demand; |
● |
Available
sources and costs of fuels and purchased
power; |
● |
Investment
performance of employee benefit plan assets; |
● |
Advances in
technology; |
● |
Effects of
and changes in political, legal and economic conditions and developments
in the United States and Canada; |
● |
Potential
business strategies, including mergers and acquisitions or dispositions of
assets or businesses, which cannot be assured to be completed (such as
construction of the Weston 4 power plant and additional investment in ATC
related to construction of the Wausau, Wisconsin, to Duluth, Minnesota,
transmission line); |
● |
The direct or
indirect effects of terrorist incidents, natural disasters or responses to
such events; |
● |
Financial
market conditions and the results of financing efforts, including credit
ratings, and risks associated with commodity prices (particularly natural
gas and electricity), interest rates and counterparty
credit; |
● |
Weather and
other natural phenomena, in particular the effect of weather on natural
gas and electricity sales; |
● |
The effect of
accounting pronouncements issued periodically by standard-setting bodies;
and |
● |
Other factors
discussed elsewhere herein (such as in Item 1A - Risk Factors) and in
other reports filed by the registrants from time to time with the
SEC. |
· |
The Natural
Gas Distribution business is Peoples Energy's core business. Peoples
Energy's two regulated utilities, The Peoples Gas Light and Coke Company
and North Shore Gas Company, purchase, store, distribute, sell and
transport natural gas. |
· |
The Oil and
Natural Gas Production business, through Peoples Energy's subsidiary
Peoples Energy Production Company, is active in the acquisition,
development and production of oil and gas reserves in selected onshore
basins in the United States through direct ownership in oil, gas and
mineral leases. On February 21, 2007, Integrys Energy Group announced it
had decided to proceed with the divestiture of Peoples Energy Production
Company. |
· |
The Energy
Marketing business provides, through Peoples Energy Services Corporation,
gas, electricity and energy management services to industrial, commercial
and residential customers regionally within Illinois, Ohio and Michigan.
In addition, Peoples Energy Resources Company, LLC provides wholesale gas
transportation, storage and supply services to marketers, utilities,
pipelines and gas-fired power generation facilities. In connection with
the merger, this business was combined with Integrys Energy Services.
|
Percent
of
Revenues
* |
Percent
of Net Income * |
Percent
of
Assets
* |
||||||||
Wisconsin
Public Service Corporation |
21 |
% |
64 |
% |
43 |
% | ||||
Michigan Gas
Utilities Corporation |
2 |
% |
(5 |
)% |
6 |
% | ||||
Minnesota
Energy Resources Corporation |
2 |
% |
(3 |
)% |
6 |
% | ||||
Upper Peninsula
Power Company |
2 |
% |
3 |
% |
3 |
% | ||||
Integrys
Energy Services, Inc. |
75 |
% |
46 |
% |
40 |
% | ||||
Integrys
Energy Group, Inc. |
(0 |
)% |
(6 |
)% |
2 |
% |
* |
The
percentages above may not total 100% due to intercompany transactions.
Intercompany transactions largely consist of energy sales and purchases
between subsidiaries and related intercompany receivables and
payables. |
2006 |
2005 |
2004 |
||||||||
Domestic
Revenues (millions) |
$ |
4,908.5 |
$ |
4,659.8 |
$ |
3,749.1 |
||||
Foreign
Revenues (millions) |
1,982.2 |
2,165.7 |
1,127.0 |
|||||||
Total
Revenues (millions) |
$ |
6,890.7 |
$ |
6,825.5 |
$ |
4,876.1 |
||||
Domestic
Long-lived Assets (millions) |
$ |
3,605.1 |
$ |
2,691.9 |
$ |
2,827.0 |
||||
Foreign
Long-lived Assets (millions) |
21.0 |
21.7 |
22.9 |
|||||||
Total
Long-lived Assets (millions) |
$ |
3,626.1 |
$ |
2,713.6 |
$ |
2,849.9 |
2006 |
2005 |
2004 | |
Electric
Revenues (Millions) |
|||
Wisconsin |
$
930.8 |
$
892.6 |
$769.3 |
Michigan |
168.6 |
144.5 |
127.3 |
Total |
$1,099.4 |
$1,037.1 |
$896.6 |
Electric
Volumes (Million Megawatt-hours) |
|||
Wisconsin
|
13.4 |
13.4 |
12.9 |
Michigan |
2.5 |
2.3 |
1.6 |
Total |
15.9 |
15.7 |
14.5 |
Customers |
|||
Wisconsin |
420,031 |
415,623 |
412,246 |
Michigan |
60,958 |
61,159 |
60,935 |
Total |
480,989 |
476,782 |
473,181 |
Plant
Assets (Millions) |
|||
Wisconsin |
$1,949.4 |
$1,882.5 |
$2,062.2 |
Michigan |
222.2 |
215.7 |
204.5 |
Total |
$2,171.6 |
$2,098.2 |
$2,266.7 |
Energy
Source |
2006 |
2005 |
|||||||||||
Coal |
57.3 |
% |
59.2 |
% | |||||||||
Purchased
power * |
|||||||||||||
Kewaunee
nuclear power plant |
17.6 |
% |
9.6 |
% |
|||||||||
Fox Energy
Center |
5.8 |
% |
1.9 |
% |
|||||||||
Midwest ISO
|
11.8 |
% |
- |
||||||||||
All other
|
4.5 |
% |
21.3 |
% |
|||||||||
Total
purchased power * |
39.7 |
% |
32.8 |
% | |||||||||
Nuclear
* |
0.0 |
% |
2.8 |
% | |||||||||
Natural
gas/fuel oil |
1.4 |
% |
3.7 |
% | |||||||||
Hydro |
1.5 |
% |
1.4 |
% | |||||||||
Wind |
0.1 |
% |
0.1 |
% |
Fuel
Cost by Source (Per Million Btus) |
2006 |
2005 |
|||||
Coal |
$ |
1.30 |
$ |
1.31 |
|||
Nuclear |
- |
0.56 |
|||||
Natural
gas |
7.19 |
8.18 |
|||||
Fuel
oil |
13.60 |
12.18 |
Target |
Wholly
Owned
Facilities |
All
Facilities | |
Spot (less
than 1 year) |
0 to
15% |
11% |
10% |
Short-Term (1
to 2 years) |
10 to
15% |
20% |
17% |
Mid-Term (3
to 5 years) |
50% |
47% |
47% |
Long-Term
(more than 5 years) |
25% |
22% |
26% |
Integrys
Energy Group |
||||||||||
Regulated
Electric Segment Operations Statistics |
||||||||||
2006
|
2005
|
2004
|
||||||||
Operating
revenues (Millions) |
||||||||||
Residential
|
$ |
352.9 |
$ |
355.1 |
$ |
320.4 |
||||
Small
commercial and industrial |
325.2 |
282.4 |
254.2 |
|||||||
Large
commercial and industrial |
221.6 |
209.3 |
189.7 |
|||||||
Resale and
other |
199.7 |
190.3 |
132.3 |
|||||||
Total |
$ |
1,099.4 |
$ |
1,037.1 |
$ |
896.6 |
||||
Kilowatt-hour
sales (Millions) |
||||||||||
Residential |
3,144.8 |
3,127.4 |
3,273.4 |
|||||||
Small
commercial and industrial |
4,146.2 |
4,170.0 |
3,771.3 |
|||||||
Large
commercial and industrial |
4,499.0 |
4,471.8 |
4,457.1 |
|||||||
Resale and
other |
4,135.3 |
3,890.9 |
2,963.9 |
|||||||
Total |
15,925.3 |
15,660.1 |
14,465.7 |
|||||||
Customers
served (End of period) |
||||||||||
Residential |
421,021 |
424,099 |
420,915 |
|||||||
Small
commercial and industrial |
58,810 |
51,155 |
50,752 |
|||||||
Large
commercial and industrial |
268 |
282 |
276 |
|||||||
Resale and
other |
890 |
1,246 |
1,238 |
|||||||
Total |
480,989 |
476,782 |
473,181 |
WPSC |
||||||||||
Regulated
Electric Segment Operations Statistics |
||||||||||
2006
|
2005
|
2004
|
||||||||
Operating
revenues (Millions) |
||||||||||
Residential
|
$ |
315.2 |
$ |
319.4 |
$ |
286.0 |
||||
Small
commercial and industrial |
296.9 |
255.2 |
227.8 |
|||||||
Large
commercial and industrial |
203.8 |
193.3 |
174.7 |
|||||||
Resale and
other |
174.7 |
165.0 |
112.7 |
|||||||
Total |
$ |
990.6 |
$ |
932.9 |
$ |
801.2 |
||||
Kilowatt-hour
sales (Millions) |
||||||||||
Residential
|
2,871.1 |
2,850.3 |
2,999.6 |
|||||||
Small
commercial and industrial |
3,896.6 |
3,919.8 |
3,521.0 |
|||||||
Large
commercial and industrial |
4,228.5 |
4,264.1 |
4,225.9 |
|||||||
Resale and
other |
3,733.3 |
3,503.7 |
2,746.9 |
|||||||
Total |
14,729.5 |
14,537.9 |
13,493.4 |
|||||||
Customers
served (End of period) |
||||||||||
Residential |
374,895 |
377,921 |
374,961 |
|||||||
Small
commercial and industrial |
53,248 |
45,509 |
45,108 |
|||||||
Large
commercial and industrial |
258 |
269 |
263 |
|||||||
Resale and
other |
611 |
916 |
908 |
|||||||
Total |
429,012 |
424,615 |
421,240 |
2006 |
2005 |
2004 |
||||||||
Natural
Gas Revenues (Millions) |
||||||||||
Wisconsin |
$ |
443.8 |
$ |
514.6 |
$ |
414.7 |
||||
Michigan |
110.1 |
7.4 |
6.2 |
|||||||
Minnesota |
123.0 |
- |
- |
|||||||
Total |
$ |
676.9 |
$ |
522.0 |
$ |
420.9 |
||||
Natural
Gas Volumes (Million
Therms) |
||||||||||
Wisconsin |
683.6 |
740.4 |
750.7 |
|||||||
Michigan |
207.6 |
16.0 |
16.6 |
|||||||
Internal
electric generation |
27.6 |
70.8 |
34.0 |
|||||||
Minnesota |
348.5 |
- |
- |
|||||||
Total |
1,267.3 |
827.2 |
801.3 |
|||||||
Customers |
||||||||||
Wisconsin |
306,293 |
302,191 |
300,297 |
|||||||
Michigan |
171,017 |
5,349 |
5,351 |
|||||||
Minnesota |
206,838 |
- |
- |
|||||||
Total |
684,148 |
307,540 |
305,648 |
|||||||
Plant
Assets (Millions) |
||||||||||
Wisconsin |
$ |
563.3 |
$ |
536.3 |
$ |
498.3 |
||||
Michigan |
281.4 |
6.4 |
6.1 |
|||||||
Minnesota |
278.9 |
- |
- |
|||||||
Total |
$ |
1,123.6 |
$ |
542.7 |
$ |
504.4 |
Integrys
Energy Group |
||||||||||
Regulated
Natural Gas Segment Operations Statistics |
||||||||||
|
2006
|
2005
|
2004
|
|||||||
Operating
Revenues (Millions) |
|
|
|
|||||||
Residential |
$ |
401.4 |
$ |
291.9 |
$ |
244.9 |
||||
Small
commercial and industrial |
104.0
|
79.3
|
51.3
|
|||||||
Large
commercial and industrial |
114.3
|
58.4
|
60.7
|
|||||||
Other |
57.2
|
92.4
|
64.0
|
|||||||
Total |
$ |
676.9 |
$ |
522.0 |
$ |
420.9 |
||||
Therms
Delivered (Millions) |
||||||||||
Residential |
351.5
|
241.6
|
248.1
|
|||||||
Small
commercial and industrial |
99.4
|
75.0
|
58.9
|
|||||||
Large
commercial and industrial |
131.3
|
95.8
|
108.6
|
|||||||
Other |
27.6
|
70.8
|
34.0
|
|||||||
Total therm
sales |
609.8
|
483.2
|
449.6
|
|||||||
Transportation |
657.5
|
344.0
|
351.7
|
|||||||
Total |
1,267.3
|
827.2
|
801.3
|
|||||||
Customers
Served (End of period) |
||||||||||
Residential |
620,502
|
279,288
|
277,484
|
|||||||
Small
commercial and industrial |
49,024
|
25,617
|
23,914
|
|||||||
Large
commercial and industrial |
13,723
|
2,034
|
3,655
|
|||||||
Other |
1
|
1
|
-
|
|||||||
Transportation
customers |
898
|
600
|
595
|
|||||||
Total |
684,148
|
307,540
|
305,648
|
WPSC |
||||||||||
Regulated
Natural Gas Segment Operations Statistics |
||||||||||
|
2006
|
2005
|
2004
|
|||||||
Operating
Revenues (Millions) |
|
|
|
|||||||
Residential |
$ |
254.9 |
$ |
291.9 |
$ |
244.9 |
||||
Small
commercial and industrial |
73.2
|
79.3
|
51.3
|
|||||||
Large
commercial and industrial |
67.4
|
58.4
|
60.7
|
|||||||
Other |
48.3
|
92.4
|
64.0
|
|||||||
Total |
$ |
443.8 |
$ |
522.0 |
$ |
420.9 |
||||
Therms
Delivered (Millions) |
||||||||||
Residential |
217.0
|
241.6
|
248.1
|
|||||||
Small
commercial and industrial |
71.0
|
75.0
|
58.9
|
|||||||
Large
commercial and industrial |
78.1
|
95.8
|
108.6
|
|||||||
Other |
27.6
|
70.8
|
34.0
|
|||||||
Total therm
sales |
393.7
|
483.2
|
449.6
|
|||||||
Transportation |
332.2
|
344.0
|
351.7
|
|||||||
Total |
725.9
|
827.2
|
801.3
|
|||||||
Customers
Served (End of period) |
||||||||||
Residential |
283,415
|
279,288
|
277,484
|
|||||||
Small
commercial and industrial |
26,217
|
25,617
|
23,914
|
|||||||
Large
commercial and industrial |
1,381
|
2,034
|
3,655
|
|||||||
Other |
1
|
1
|
-
|
|||||||
Transportation
customers |
606
|
600
|
595
|
|||||||
Total |
311,620
|
307,540
|
305,648
|
|||||||
Average
Therm Price (Cents) |
||||||||||
Residential |
117.44
|
120.50
|
98.73
|
|||||||
Small
commercial and industrial |
103.17
|
105.79
|
87.11
|
|||||||
Large
commercial and industrial |
88.61
|
97.82
|
78.24
|
|||||||
2006 |
2005 |
2004 |
||||||||
Electric
Revenues (Millions) |
||||||||||
United States |
$ |
448.3 |
$ |
625.5 |
$ |
570 |
||||
Canada |
0.3 |
0.1 |
1 |
|||||||
Total |
$ |
448.6 |
$ |
625.6 |
$ |
571 |
||||
Gas
Revenues (Millions) |
||||||||||
United States |
$ |
2,847.3 |
$ |
2,715.8 |
$ |
1,977 |
||||
Canada |
1,863.2 |
1,973.5 |
1,052 |
|||||||
Total |
$ |
4,710.5 |
$ |
4,689.3 |
$ |
3,029 |
||||
Electric
Volumes (Million Megawatt
Hours) |
||||||||||
United States |
5.0 |
8.1 |
10.2 |
|||||||
Canada |
0.5 |
- |
0.1 |
|||||||
Total |
5.5 |
8.1 |
10.3 |
|||||||
Gas
Volumes (Billion Cubic
Feet) |
||||||||||
United States |
359.1 |
298.7 |
321 |
|||||||
Canada |
278.4 |
256.8 |
191 |
|||||||
Total |
637.5 |
555.5 |
512 |
|||||||
Assets
(Millions) |
||||||||||
United States |
$ |
2,189.2 |
$ |
1,749.5 |
$ |
967 |
||||
Canada |
547.5 |
693.4 |
424 |
|||||||
Total |
$ |
2,736.7 |
$ |
2,442.9 |
$ |
1,391 |
· |
Independent
Electricity System Operator (located in Ontario); |
· |
Electric
Reliability Council of Texas; |
· |
ISO New
England; |
· |
MISO; |
· |
New Brunswick
System Operator; |
· |
Northern
Maine Independent System Administrator; |
· |
New York
Independent System Operator; and |
· |
PJM
Interconnection. |
· |
Paper and
allied products; |
· |
Food and
kindred products; |
· |
Chemicals and
paint; and |
· |
Steel and
foundries. |
Electric
Utility |
Natural
Gas
Utility |
Common
Utility |
Nonregulated |
Total | |
WPSC |
219 |
131 |
1,962 |
2,312 | |
MERC |
221 |
221 | |||
MGUC |
181 |
181 | |||
UPPCO |
170 |
170 | |||
Integrys
Energy Services |
387 |
387 | |||
Integrys
Energy Group |
55 |
55 | |||
Total |
389 |
533 |
1,962 |
442 |
3,326 |
· |
Annual
Reports on Form 10-K; |
· |
Quarterly
Reports on Form 10-Q; |
· |
Integrys
Energy Group proxy statements; |
· |
Registration
statements, including prospectuses; |
· |
Current
Reports on Form 8-K; and |
· |
Any
amendments to these documents. |
· |
Delays or
difficulties in completing the integration of acquired companies or
assets; |
· |
Higher than
expected costs or a need to allocate additional resources to manage
unexpected operating difficulties; |
· |
Parameters
imposed or delays caused by regulatory agencies; |
· |
Reliance on
inaccurate assumptions in evaluating the expected benefits of a given
acquisition; |
· |
Inability to
retain key employees or customers of acquired companies;
and |
· |
Assumption of
liabilities not identified in the due diligence
process. |
· |
the extent to
which regulatory authorities will require the combined company to share a
disproportionate amount of the expected or achieved synergies of the
merger with customers, any of which may have an adverse effect on the
combined company; |
· |
resolution of
pending and future rate cases and negotiations (including the recovery of
deferred costs) and other regulatory decisions impacting Integrys Energy
Group’s regulated businesses, including the rate treatment of synergies
and the cost to achieve those synergies; |
· |
the ability
of the two companies to combine certain of their operations or take
advantage of expected growth opportunities; |
· |
general
market and economic conditions; |
· |
general
competitive factors in the marketplace; and |
· |
higher than
expected costs required to achieve the expected
synergies. |
· |
combining the
best practices of two companies, including utility operations,
non-regulated energy marketing operations and staff
functions; |
· |
the necessity
of coordinating geographically separated organizations, systems and
facilities; |
· |
integrating
personnel with diverse business backgrounds and organizational
cultures; |
· |
reducing the
costs associated with each company's operations; and |
· |
preserving
important relationships of both companies and resolving potential
conflicts that may arise. |
· |
Fluctuating
or unanticipated construction costs; |
· |
Supply
delays; |
· |
Legal claims;
and |
· |
Environmental
regulation. |
· |
Weather
conditions, seasonality and temperature extremes; |
· |
Fluctuations
in economic activity and growth in our regulated service areas, as well as
areas in which our nonregulated subsidiaries operate;
and |
· |
The amount of
additional energy available from current or new
competitors. |
· |
Increase our
borrowing costs; |
· |
Require us to
pay a higher interest rate in future financings and possibly reduce the
potential pool of creditors; |
· |
Increase our
borrowing costs under certain of our existing credit
facilities; |
· |
Limit our
access to the commercial paper market; and |
· |
Limit the
availability of adequate credit support for Integrys Energy Services'
operations. |
Type |
Name |
Location |
Fuel |
Rated
Capacity
(Megawatts) |
(a) |
Steam |
Pulliam (6
units) |
Green Bay,
WI |
Coal |
378.5 |
|
Weston (3
units) |
Wausau,
WI |
Coal
|
475.8 |
||
Columbia
Units 1 and 2 |
Portage,
WI |
Coal |
354.1 |
(b) | |
Edgewater
Unit 4 |
Sheboygan,
WI |
Coal |
100.9 |
(b) | |
Total
Steam |
1,309.3 |
||||
Hydroelectric |
Alexander |
Lincoln
County, WI |
Hydro |
2.2 |
|
Caldron
Falls |
Marinette
County, WI |
Hydro |
6.8 |
||
Castle
Rock |
Adams County,
WI |
Hydro |
12.9 |
(b) | |
Grand
Rapids |
Menominee
County, WI |
Hydro |
3.3 |
||
Grandfather
Falls |
Lincoln
County, WI |
Hydro |
17.2 |
||
Hat
Rapids |
Oneida County,
WI |
Hydro |
0.6 |
||
High
Falls |
Marinette
County, WI |
Hydro |
1.1 |
||
Jersey |
Lincoln
County, WI |
Hydro |
0.2 |
||
Johnson
Falls |
Marinette
County, WI |
Hydro |
0.9 |
||
Merrill |
Lincoln
County, WI |
Hydro |
1.0 |
||
Otter
Rapids |
Vilas County,
WI |
Hydro |
0.3 |
||
Peshtigo |
Marinette
County, WI |
Hydro |
0.2 |
||
Petenwell |
Adams County,
WI |
Hydro |
8.2 |
(b) | |
Potato
Rapids |
Marinette
County, WI |
Hydro |
0.4 |
||
Sandstone
Rapids |
Marinette
County, WI |
Hydro |
0.8 |
||
Tomahawk |
Lincoln
County, WI |
Hydro |
2.3 |
||
Wausau |
Marathon
County, WI |
Hydro |
2.9 |
||
Total
Hydroelectric |
61.3 |
||||
Combustion |
De Pere Energy
Center |
De Pere,
WI |
Natural
Gas |
184.2 |
|
Turbine
and |
Eagle
River |
Eagle River,
WI |
Distillate
Fuel Oil |
4.1 |
|
Diesel |
Oneida
Casino |
Green Bay,
WI |
Distillate
Fuel Oil |
3.9 |
|
Juneau
#31 |
Adams County,
WI |
Distillate
Fuel Oil |
7.3 |
(b) | |
West Marinette
#31 |
Marinette,
WI |
Natural
Gas |
39.5 |
||
West Marinette
#32 |
Marinette,
WI |
Natural
Gas |
39.0 |
||
West Marinette
#33 |
Marinette,
WI |
Natural
Gas |
52.2 |
(b) | |
Weston
#31 |
Marathon
County, WI |
Natural
Gas |
16.1 |
||
Weston
#32 |
Marathon
County, WI |
Natural
Gas |
49.5 |
||
Pulliam
#31 |
Green Bay,
WI |
Natural
Gas |
75.4 |
||
Total
Combustion Turbine and Diesel |
471.2 |
||||
Wind |
Lincoln
|
Kewaunee
County, WI |
Wind |
1.7 |
|
Glenmore (2
units) |
Brown County,
WI |
Wind |
- |
||
Total
Wind |
1.7 |
||||
Total
System |
1,843.5 |
(a) |
Based on
capacity ratings for July 2007. As a result of continually reaching
demand peaks in the summer months, primarily due to air conditioning
demand, the summer period is the most relevant for capacity planning
purposes.
|
(b) |
These
facilities are jointly owned by WPSC and various other utilities.
Wisconsin Power and Light Company operates the Columbia and Edgewater
units. Wisconsin River Power Company operates the Castle Rock,
Petenwell and Juneau units. WPSC and Marshfield Electric and Water
Department jointly own West Marinette 33, which WPSC operates. The
capacity indicated is our portion of total plant capacity based on the
percent of ownership. |
Type |
Name |
Location |
Fuel |
Rated
Capacity
(Megawatts) |
(a) |
Steam |
Warden |
L'Anse,
MI |
Gas |
18.8 |
(b) |
Total
Steam |
18.8 |
||||
Hydroelectric |
Victoria (2
units) |
Ontonagon
County, MI |
Hydro |
10.6 |
|
Hoist (3
units) |
Marquette
County, MI |
Hydro |
1.2 |
||
McClure (2
units) |
Marquette
County, MI |
Hydro |
3.8 |
||
Prickett (2
units) |
Houghton
County, MI |
Hydro |
0.4 |
||
Autrain (2
units) |
Alger County,
MI |
Hydro |
0.5 |
||
Cataract |
Marquette
County, MI |
Hydro |
0.3 |
||
Escanaba
#1 |
Delta County,
MI |
Hydro |
1.0 |
||
Escanaba
#3 |
Delta County,
MI |
Hydro |
1.2 |
||
Boney
Falls |
Delta County,
MI |
Hydro |
1.3 |
||
Total
Hydroelectric |
20.3 |
||||
Combustion
Turbine |
Portage |
Houghton,
MI |
Oil |
19.7 |
|
Gladstone |
Gladstone,
MI |
Oil |
20.3 |
||
Total
Combustion Turbine |
40.0 |
||||
Total
System |
79.1 |
(a) |
Based on
July 2007 rated capacity.
|
(b) |
The J. H.
Warden station was taken out of service on January 1, 1994. The
facility was put into service for a short period after the Dead River
Flood in 2004 and is now once again in standby or inactive reserve
status. |
Type |
Name |
Location |
Fuel |
Rated
Capacity
(Megawatts) |
(a) |
Steam |
Caribou |
Caribou,
ME |
Oil |
21.7 |
(b) |
Niagara
Falls |
Niagara Falls,
NY |
Coal |
50.1 |
(c) | |
Stoneman |
Cassville,
WI |
Coal |
45.4 |
||
Westwood |
Tremont,
PA |
Culm |
30.0 |
||
Total
Steam |
147.2 |
||||
Combined
Cycle |
Syracuse |
Syracuse,
NY |
Gas/Oil |
86.4 |
|
Beaver
Falls |
Beaver Falls,
NY |
Gas/Oil |
78.9 |
||
Combined
Locks |
Combined
Locks, WI |
Gas |
46.8 |
(d) | |
Total Combined
Cycle |
212.1 |
||||
Hydroelectric |
Tinker |
New Brunswick,
Canada |
Hydro |
34.5 |
|
Squa
Pan |
Ashland,
ME |
Hydro |
1.2 |
||
Caribou |
Caribou,
ME |
Hydro |
0.9 |
||
Total
Hydroelectric |
|
36.6 |
|||
Combustion
Turbine |
Caribou |
Caribou,
ME |
Diesel |
7.0 |
|
and
Diesel |
Tinker |
New Brunswick,
Canada |
Diesel |
1.0 |
|
Flo's
Inn |
Presque Isle,
ME |
Diesel |
4.2 |
||
Loring |
Limestone,
ME |
Diesel |
5.1 |
||
Total
Combustion
Turbine and
Diesel |
17.3 |
||||
Total
System |
413.2 |
(a) |
Based on
summer rated capacity. |
(b) |
Caribou Steam
Unit 1 was reactivated on December 12, 2006 at 9 megawatts. Caribou
Steam Unit 2 was reactivated on January 6, 2006 for a total (Units 1 and
2) of 21.7 megawatts. |
(c) |
The Niagara
Falls facility was sold on January 31, 2007. |
(d) |
Integrys
Energy Services also has an additional five megawatts of capacity
available at this facility through the lease of an additional steam
turbine. |
Votes |
Approve
the
Issuance
of Shares |
Approve
Amendment to Articles of Incorporation |
For |
28,909,885 |
28,135,047 |
Against |
1,018,890 |
1,758,283 |
Abstain |
13,319,597 |
13,355,042 |
Total |
43,248,372 |
43,248,372 |
A.
Executive Officers of Integrys Energy Group
as of
January 1, 2007 | |||
Name
and Age |
Position
and Business
Experience
During Past Five Years |
Effective
Date | |
Larry L.
Weyers |
61 |
Chairman,
President and Chief Executive Officer |
02-12-98 |
Thomas P.
Meinz |
60 |
Executive Vice
President - Public Affairs |
09-12-04 |
Senior Vice
President - Public Affairs |
12-24-00 | ||
Phillip M.
Mikulsky |
58 |
Executive Vice
President - Development |
09-12-04 |
Senior Vice
President - Development |
02-12-98 | ||
Joseph P.
O'Leary |
52 |
Senior Vice
President and Chief Financial Officer |
06-04-01 |
Bernard J.
Treml |
57 |
Senior Vice
President - Human Resources |
12-19-04 |
Vice President
- Human Resources |
02-12-98 | ||
Diane L.
Ford |
53 |
Vice President
- Controller and Chief Accounting Officer |
07-11-99 |
Barbara A.
Nick |
48 |
Vice President
- Corporate Services |
07-18-04 |
Assistant Vice
President - Corporate Services |
04-14-02 | ||
Manager -
Corporate Services |
11-20-00 | ||
Bradley A.
Johnson |
52 |
Vice President
and Treasurer |
07-18-04 |
Treasurer |
06-23-02 | ||
Assistant
Treasurer |
04-01-01 | ||
Barth J.
Wolf |
49 |
Secretary and
Manager - Legal Services |
09-19-99 |
NOTE: |
All ages are
as of December 31, 2006. None of the executives listed above are
related by blood, marriage, or adoption to any of the other officers
listed or to any director of the Registrants. Each officer holds office
until his or her successor has been duly elected and qualified, or until
his or her death, resignation, disqualification, or removal.
|
B.
Executive Officers of WPSC
as of
January 1, 2007 | ||||
Name
and Age |
Position
and Business
Experience
During Past Five Years |
Effective
Date | ||
Larry L.
Weyers |
61 |
Chairman and
Chief Executive Officer |
08-15-04 | |
Chairman,
President and Chief Executive Officer |
04-14-02 | |||
Chairman and
Chief Executive Officer |
02-12-98 | |||
Lawrence T.
Borgard |
45 |
President and
Chief Operating Officer - Energy Delivery |
08-15-04 | |
Vice President
- Distribution and Customer Service |
11-25-01 | |||
Charles A.
Schrock |
53 |
President and
Chief Operating Officer - Generation |
08-15-04 | |
Senior Vice
President of WPS Resources Corporation |
09-14-03 | |||
President of
WPS Power Development, Inc. |
11-11-01 | |||
Thomas P.
Meinz |
60 |
Executive Vice
President - Public Affairs |
09-12-04 | |
Senior Vice
President - Public Affairs |
12-24-00 | |||
Joseph P.
O'Leary |
52 |
Senior Vice
President and Chief Financial Officer |
06-04-01 | |
Bernard J.
Treml |
57 |
Senior Vice
President - Human Resources |
12-19-04 | |
Vice President
- Human Resources |
05-09-94 | |||
David W.
Harpole |
51 |
Vice President
- Energy Supply - Projects |
02-14-04 | |
Vice President
- Energy Supply |
04-14-02 | |||
Assistant Vice
President Energy Supply |
11-12-00 | |||
Diane L.
Ford |
53 |
Vice President
- Controller and Chief Accounting Officer |
07-11-99 | |
Bradley A.
Johnson |
52 |
Vice President
and Treasurer |
07-18-04 | |
Treasurer |
06-23-02 | |||
Assistant
Treasurer |
04-01-01 | |||
Barth J.
Wolf |
49 |
Secretary and
Manager - Legal Services |
09-19-99 | |
NOTE: |
All ages are
as of December 31, 2006. None of the executives listed above are
related by blood, marriage, or adoption to any of the other officers
listed or to any director of the Registrants. Each officer holds office
until his or her successor has been duly elected and qualified, or until
his or her death, resignation, disqualification, or
removal. |
ITEM
5. |
MARKET
FOR REGISTRANTS' COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY
SECURITIES |
Share
Data |
Dividends
Per
Share |
Price
Range | |
High |
Low | ||
2006 |
|||
1st
Quarter |
$
.565 |
$57.75 |
$49.02 |
2nd
Quarter |
.565 |
51.60 |
47.39 |
3rd
Quarter |
.575 |
52.88 |
47.67 |
4th
Quarter |
.575 |
54.83 |
49.18 |
Total |
$2.280 |
||
2005 |
|||
1st
Quarter |
$
.555 |
$54.90 |
$47.67 |
2nd
Quarter |
.555 |
56.90 |
51.11 |
3rd
Quarter |
.565 |
60.00 |
54.50 |
4th
Quarter |
.565 |
58.95 |
51.50 |
Total |
$2.240 |
Listed:
|
New York
Stock Exchange |
Ticker
Symbol: |
TEG |
Transfer
Agent and Registrar: |
American
Stock Transfer & Trust Company
59 Maiden
Lane
New York, NY
10038 |
ITEM
6. SELECTED FINANCIAL DATA |
||||||||||||||||
INTEGRYS
ENERGY GROUP, INC. |
||||||||||||||||
COMPARATIVE
FINANCIAL STATEMENTS AND |
||||||||||||||||
FINANCIAL
AND OTHER STATISTICS (2002 TO 2006) |
||||||||||||||||
As of or for
Year Ended December 31 |
||||||||||||||||
(Millions,
except per share amounts, stock price, return on average
equity |
||||||||||||||||
and number of
shareholders and employees) |
2006
(3) |
2005 |
2004 |
2003 |
2002 |
|||||||||||
Total
revenues (1) |
$ |
6,890.7 |
$ |
6,825.5 |
$ |
4,876.1 |
$ |
4,309.8 |
$ |
1,456.6 |
||||||
Income from
continuing operations |
151.6
|
150.6
|
156.6
|
110.7
|
119.1
|
|||||||||||
Income
available for common shareholders |
155.8
|
157.4
|
139.7
|
94.7
|
109.4
|
|||||||||||
Total
assets |
6,861.7
|
5,462.5
|
4,376.8
|
4,292.3
|
3,671.2
|
|||||||||||
Preferred
stock of subsidiaries |
51.1
|
51.1
|
51.1
|
51.1
|
51.1
|
|||||||||||
Long-term
debt and capital lease obligation (excluding current portion)(2) |
1,287.2
|
867.1
|
865.7
|
871.9
|
824.4
|
|||||||||||
Shares of
common stock (less treasury stock |
||||||||||||||||
and
shares in deferred compensation trust) |
||||||||||||||||
Outstanding |
43.1
|
39.8
|
37.3
|
36.6
|
31.8
|
|||||||||||
Average
|
42.3
|
38.3
|
37.4
|
33.0
|
31.7
|
|||||||||||
Earnings per
common share (basic) |
||||||||||||||||
Income
from continuing operations |
$ |
3.51 |
$ |
3.85 |
$ |
4.10 |
$ |
3.26 |
$ |
3.66 |
||||||
Earnings per common share |
$ |
3.68 |
$ |
4.11 |
$ |
3.74 |
$ |
2.87 |
$ |
3.45 |
||||||
Earnings per
common share (diluted) |
||||||||||||||||
Income
from continuing operations |
3.50
|
3.81
|
4.08
|
3.24
|
3.63
|
|||||||||||
Earnings per common share |
3.67
|
4.07
|
3.72
|
2.85
|
3.42
|
|||||||||||
Dividend per
share of common stock |
2.28
|
2.24
|
2.20
|
2.16
|
2.12
|
|||||||||||
Stock price
at year-end |
$ |
54.03 |
$ |
55.31 |
$ |
49.96 |
$ |
46.23 |
$ |
38.82 |
||||||
Book value
per share |
$ |
35.61 |
$ |
32.76 |
$ |
29.30 |
$ |
27.40 |
$ |
24.62 |
||||||
Return on
average equity |
10.6 |
% |
13.6 |
% |
13.5 |
% |
11.5 |
% |
14.6 |
% | ||||||
Number of
common stock shareholders |
19,837 |
20,701 |
21,358 |
22,172 |
22,768 |
|||||||||||
Number of
employees |
3,326 |
2,945 |
3,048 |
3,080 |
2,963 |
|||||||||||
(1)
Approximately $1,127 million of the increase in revenue in 2003 compared
to 2002 related to Integrys Energy Services' required adoption of FASB's
Emerging Issues
Task Force
No. 02-03, "Issues Involved in Accounting for Derivative Contracts Held
for Trading Purposes and Contracts Involved in Energy Trading and Risk
Management
Activities," effective January 1, 2003. | ||||||||||||||||
|
||||||||||||||||
(2) At December
31, 2001, there was a $72.1 million long-term capital lease obligation
recorded in Integrys Energy Group's financial statements related to an
agreement | ||||||||||||||||
with Calpine
Corporation to purchase power from Calpine's De Pere Energy Center. The
capital lease was extinguished in December 2002 when Integrys
Energy | ||||||||||||||||
Group
completed the purchase of the De Pere Energy Center. | ||||||||||||||||
(3) Includes the
impact of the acquisition of natural gas distribution assets from Aquila
by MGUC on April 1, 2006 and MERC on July 1, 2006. | ||||||||||||||||
WISCONSIN
PUBLIC SERVICE CORPORATION | ||||||||||||||||
COMPARATIVE
FINANCIAL STATEMENTS AND | ||||||||||||||||
FINANCIAL
STATISTICS (2002 TO 2006) | ||||||||||||||||
As of or for
Year Ended December 31 |
||||||||||||||||
(Millions,
except weather information) |
2006 |
2005 |
2004 |
2003 |
2002 |
|||||||||||
Operating
revenues |
$ |
1,434.4 |
$ |
1,454.9 |
$ |
1,222.1 |
$ |
1,129.1 |
$ |
1,007.6 |
||||||
Earnings on
common stock |
99.0 |
81.4 |
104.8 |
78.9 |
83.1 |
|||||||||||
Total assets
|
2,956.6 |
2,686.5 |
2,768.6 |
2,577.7 |
2,324.2 |
|||||||||||
Long-term
debt (excluding current portion) |
631.6 |
507.6 |
508.0 |
507.8 |
442.5 |
|||||||||||
Weather
information |
||||||||||||||||
Cooling
degree days |
521 |
649 |
328 |
351 |
586 |
|||||||||||
Cooling
degree days as a percent of normal |
110.1 |
% |
135.2 |
% |
66.7 |
% |
72.2 |
% |
122.9 |
% | ||||||
Heating
degree days |
6,785 |
7,401 |
7,546 |
7,883 |
7,509 |
|||||||||||
Heating
degree days as a percent of normal |
88.5 |
% |
96.2 |
% |
97.6 |
% |
102.2 |
% |
96.9 |
% | ||||||
ITEM 7. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF
OPERATIONS |
· |
In February
2007, we consummated the merger with Peoples Energy Corporation. Upon
completion of the merger, WPS Resources changed its name to Integrys
Energy Group. As a result of the merger, Peoples Energy Corporation is now
a wholly owned subsidiary of Integrys Energy Group. See Note 6,
"Acquisitions and Sales of Assets," for more
information. |
· |
WPSC is
expanding its regulated generation fleet in order to meet growing electric
demand and ensure continued reliability. Construction of the 500-megawatt
coal-fired Weston 4 base-load power plant located near Wausau,
Wisconsin, continues in partnership with DPC. |
· |
In 2006 we
completed the acquisition of Aquila's natural gas distribution operations
in Michigan and Minnesota. The addition of these regulated assets in close
proximity to Integrys Energy Group's existing regulated electric and
natural gas operations in Wisconsin and Michigan has transitioned Integrys
Energy Group to a larger and stronger regional energy
company. |
· |
We have
invested in ATC and received additional equity interest as consideration
for funding a portion of the Duluth, Minnesota, to Wausau, Wisconsin,
transmission line. |
· |
WPSC
continues to invest in environmental projects to improve air quality and
meet the requirements set by environmental regulators. Capital projects to
construct and upgrade equipment to meet or exceed required environmental
standards are planned each year. |
· |
The merger
with Peoples Energy will align the best practices and expertise of both
companies and result in efficiencies by eliminating redundant and
overlapping functions and systems. The merger is expected to ultimately
result in annual cost savings of approximately $87 million in the
corporate and regulated businesses and $7 million in the nonregulated
business. We anticipate achieving these ongoing synergies approximately
five years from the closing date of the merger. One-time costs to achieve
the synergies are expected to be approximately $186 million.
|
· |
At our
regulated business units, we are optimally sourcing work and combining
resources to achieve best practices at WPSC, UPPCO, MGUC, and MERC in
order to achieve operational excellence and sustainable value for
customers and shareholders. |
· |
An initiative
we call "Competitive Excellence" is being deployed across Integrys Energy
Group and its subsidiaries. Competitive Excellence strives to eliminate
work that does not provide value for customers. This will create more
efficient processes, improve the effectiveness of employees, and reduce
costs. Competitive Excellence will be utilized to help Integrys Energy
Group achieve the anticipated synergies in the merger with Peoples
Energy. |
· |
The merger
with Peoples Energy combines the complementary nonregulated energy
marketing businesses of both companies. By combining the energy marketing
businesses, we have more strategic opportunities to grow current
nonregulated services by focusing on combined nonregulated retail and
wholesale operations and disciplined risk management processes to create a
stronger, more competitive, and better balanced growth platform for our
nonregulated business. |
· |
In the fourth
quarter of 2006, Integrys Energy Services hired experienced personnel and
put in the infrastructure to establish a wholesale electric product
offering in Denver, Colorado. Operations will begin in 2007 with a focus
on the MISO, PJM, Ontario (ESCO), and Western Systems Coordinating Council
(WSCC) markets. |
· |
Integrys
Energy Services began developing a retail electric product offering in the
Mid-Atlantic market (Pennsylvania, Delaware, Washington DC, Maryland,
and New Jersey) in 2006. Having been presented with a good opportunity to
leverage its infrastructure throughout the northeastern United States,
Integrys Energy Services hired experienced personnel in the Mid-Atlantic
region and will shortly begin signing up customers. Delivery of power to
these customers is expected in the second quarter of 2007. Integrys Energy
Services currently has a market presence in this region by servicing
wholesale electric customers. |
· |
In 2006,
Integrys Energy Services began offering retail electric products to large
commercial and industrial customers in Illinois, New Hampshire, and Rhode
Island and delivered a total of 449,823 megawatt-hours, 132,753
megawatt-hours, and 36,184 megawatt-hours, respectively, to each in 2006.
In 2005, Integrys Energy Services was only offering natural gas products
and energy management services to customers in Illinois and did not offer
retail electric products in New Hampshire and Rhode Island. In
September 2006, Integrys Energy Services won an Illinois auction bid
to serve additional customers beginning in 2007, which will further expand
Integrys Energy Services' wholesale electric business. |
· |
Integrys
Energy Services began developing a product offering in the Texas retail
electric market in late 2005. Entry into Texas, with its thriving market
structure, provides Integrys Energy Services with an opportunity to
leverage the infrastructure and capability Integrys Energy Services
developed to provide products and services that it believes customers will
value. Integrys Energy Services started to deliver power to these
customers in July 2006, and delivered a total of 177,692 megawatt-hours to
these customers in 2006. Integrys Energy Services continues to increase
both its customer base (by signing up new enrollments) and volumes in the
Texas retail electric market. |
· |
Integrys
Energy Services began marketing electric products to customers in
Massachusetts in 2005 and has had initial success in signing up commercial
and industrial customers. Retail volumes contributed by Massachusetts in
2006 were 184,560 megawatt-hours. |
· |
Integrys
Energy Services continues to grow its retail natural gas business in
Canada and Ohio through the addition of new
customers. |
· |
The
combination of Integrys Energy Group and Peoples Energy creates a larger,
stronger, and more competitive regional energy company. This merger, along
with the 2006 acquisition of the Michigan and Minnesota natural gas
distribution operations from Aquila, diversifies the company's regulatory
risk due to the expansion of utility operations to multiple
jurisdictions. |
· |
On February
21, 2007, subsequent to its merger with Peoples Energy Corporation,
Integrys Energy Group announced its commitment to the sale of Peoples
Energy Corporation's oil and natural gas production business. The
divesture of the oil and natural gas production business will lower
Integrys Energy Group's business risk profile and provide funds to reduce
debt. |
· |
In 2007,
Integrys Energy Services will develop a new landfill gas project,
Winnebago Energy Center Development. Winnebago Energy Center Development
is a 6.5-megawatt project near Rockford, Illinois, and will consist of
installing gas cleanup equipment and engines to collect and burn landfill
gas at the site to generate electricity. Integrys Energy Services will
then sell the electricity in the PJM marketplace. The project is initially
expected to cost approximately $9 million and, if we have initial
project success, has the potential to expand to an 8-megawatt facility in
2009. |
· |
In January
2007, Integrys Energy Services sold WPS Niagara Generation, LLC to a
subsidiary of US Renewables Group, LLC for approximately
$31 million. WPS Niagara Generation, LLC owned a 50-megawatt
Niagara Falls generation facility located in the Niagara Mowhawk Frontier
region in Niagara Falls, New York. The pre-tax gain on the sale was
approximately $25 million and was recorded in the first quarter of
2007. |
· |
On
July 26, 2006, Integrys Energy Services completed the sale of Sunbury
Generation, LLC to Corona Power, LLC, for approximately $34 million.
Sunbury Generation's primary asset was the Sunbury generation facility
located in Pennsylvania. The transaction resulted in a pre-tax gain of
approximately $20 million in 2006. In addition, approximately
$13 million of cash tax benefits are expected to be accelerated over
the next few years, depending on the use of the alternative minimum tax
credits. Integrys Energy Services management had been evaluating Sunbury's
future since 2004 and after carefully reviewing alternatives and current
business conditions, determined that the sale was the best
alternative. |
· |
In April
2006, a subsidiary of Integrys Energy Group completed the sale of its
one-third interest in Guardian Pipeline, LLC to Northern Border
Partners, LP for $38.5 million. The transaction resulted in a pre-tax
gain of $6.2 million which was recorded in the second quarter of
2006. We believe the sale provides a good opportunity to redeploy the
proceeds into other investment opportunities, providing value to our
shareholders. |
· |
In
April 2006, Integrys Energy Services sold WPS ESI Gas Storage,
LLC, which owns a natural gas storage field located in the Kimball
Township, St. Clair County, Michigan, for approximately $20 million
and recognized a pre-tax gain of $9.0 million in the second quarter
of 2006. Integrys Energy Services utilized this facility primarily for
structured wholesale natural gas transactions as natural gas storage
spreads presented arbitrage opportunities. Integrys Energy Services was
not actively marketing this facility for sale, but believed the price
offered was above the value it would realize from continued ownership of
the facility. |
· |
We continue
to evaluate alternatives for the sale of real estate holdings we have
identified as no longer needed for our
operations. |
Forward Contracted Volumes at 12/31/2006
(1) |
01/01/07
to
12/31/07 |
01/01/08
to
12/31/08 |
After
12/31/08 |
|||||||
Wholesale sales volumes - billion cubic feet |
135.6 |
19.2 |
6.7 |
|||||||
Retail sales volumes - billion cubic feet |
193.5 |
50.5 |
37.0 |
|||||||
Total natural gas sales volumes |
329.1 |
69.7 |
43.7 |
|||||||
Wholesale sales volumes - million kilowatt-hours |
30,564 |
11,096 |
8,036 |
|||||||
Retail sales volumes - million kilowatt-hours |
6,846 |
2,421 |
1,674 |
|||||||
Total electric sales volumes |
37,410 |
13,517 |
9,710 |
(1) |
These tables
represent physical sales contracts for natural gas and electric power for
delivery or settlement in future periods; however, there is a possibility
that some of the contracted volumes reflected in the above table will be
net settled. Management has no reason to believe that gross margins that
will be generated by these contracts will vary significantly from those
experienced historically. |
Forward Contracted Volumes at 12/31/2005
(1) |
01/01/06
to
12/31/06 |
01/01/07
to
12/31/07 |
After
12/31/07 |
|||||||
Wholesale sales volumes - billion cubic feet |
107.3 |
13.2 |
4.3 |
|||||||
Retail sales volumes - billion cubic feet |
171.1 |
39.7 |
40.3 |
|||||||
Total natural gas sales volumes |
278.4 |
52.9 |
44.6 |
|||||||
Wholesale sales volumes - million kilowatt-hours |
13,240 |
4,144 |
3,160 |
|||||||
Retail sales volumes - million kilowatt-hours |
1,962 |
391 |
126 |
|||||||
Total electric sales volumes |
15,202 |
4,535 |
3,286 |
(1) |
This table
represents physical sales contracts for natural gas and electric power for
delivery or settlement in future periods; however, there is a possibility
that some of the contracted volumes reflected in the above table could be
net settled. |
Counterparty Rating (Millions)
(1) |
Exposure
(2) |
Exposure Less
Than 1 Year |
Exposure 1
to 3 Years |
Exposure 4
to 5 years |
|||||||||
Investment grade - regulated utility |
$ |
84.1 |
$ |
64.0 |
$ |
20.0 |
$ |
0.1 |
|||||
Investment grade - other |
252.6 |
200.6 |
26.7 |
25.3 |
|||||||||
Non-investment grade - regulated utility |
- |
- |
- |
- |
|||||||||
Non-investment grade - other |
- |
- |
- |
- |
|||||||||
Non-rated - regulated utility (3) |
1.5 |
1.5 |
- |
- |
|||||||||
Non-rated - other (3) |
88.4 |
69.0 |
19.1 |
0.3 |
|||||||||
Exposure |
$ |
426.6 |
$ |
335.1 |
$ |
65.8 |
$ |
25.7 |
(1) |
The
investment and non-investment grade categories are determined by publicly
available credit ratings of the counterparty or the rating of any
guarantor, whichever is higher. Investment grade counterparties are those
with a senior unsecured Moody's rating of Baa3 or above or a Standard
& Poor's rating of BBB- or above. |
(2) |
Exposure
considers netting of accounts receivable and accounts payable where
netting agreements are in place as well as netting mark-to-market
exposure. Exposure is before consideration of collateral from
counterparties. Collateral, in the form of cash and letters of credit,
received from counterparties totaled $99.7 million at
December 31, 2006, $63.8 million from investment grade
counterparties, and $35.9 million from non-rated
counterparties. |
(3) |
Non-rated
counterparties include stand-alone companies, as well as unrated
subsidiaries of rated companies without parental credit support. These
counterparties are subject to an internal credit review
process. |
Integrys Energy Group's Results
(Millions, except share amounts) |
2006 |
2005 |
Change |
|||||||
Income available for common shareholders |
$ |
155.8 |
$ |
157.4 |
(1.0 |
%) | ||||
Basic earnings per share |
$ |
3.68 |
$ |
4.11 |
(10.5 |
%) | ||||
Diluted earnings per share |
$ |
3.67 |
$ |
4.07 |
(9.8 |
%) |
· |
Electric
utility earnings increased $21.3 million, from $64.2 million for
the year ended December 31, 2005, to $85.5 million for the year
ended December 31, 2006. Fuel and purchased power costs that were
less than what was recovered in rates during the year ended
December 31, 2006, compared to fuel and purchased power costs that
were more than were recovered in rates during the same period in 2005 (the
under collection in 2005 was primarily due to the impact the 2005
hurricanes had on natural gas prices), contributed an estimated
$14 million after-tax, year-over-year increase in earnings. In
addition, a PSCW ruling, which disallowed recovery of costs that were
deferred related to the 2004 Kewaunee nuclear plant outage as well as a
portion of the loss on the Kewaunee sale, resulted in the write-off of
$13.7 million of regulatory assets in 2005. The write-off of these
regulatory assets in 2005 resulted in an after-tax reduction in earnings
in 2005 of approximately $8 million. The retail electric rate
increases at both WPSC and UPPCO also had a positive year-over-year impact
on earnings. Prior to its 2006 rate increase, UPPCO did not have a rate
increase since 2002. These increases were partially offset by unfavorable
weather conditions in 2006, compared to 2005, which had an estimated
$9 million year-over-year negative after-tax impact on electric
utility earnings. |
· |
Results from
natural gas utility operations decreased $15.5 million, from earnings
of $13.2 million for the year ended December 31, 2005, to a
net loss of $2.3 million in 2006. A combined net loss of
approximately $11 million related to the results of operations of
MGUC (natural gas distribution operations acquired on April 1, 2006) and
MERC (natural gas distribution operations acquired on July 1, 2006).
Included in the net loss incurred by MGUC and MERC were $11.8 million
($7.1 million after-tax) of external pre-tax transition costs that
were incurred by these natural gas utilities. The net loss recognized at
MGUC and MERC in excess of transition costs incurred can be attributed to
not owning these operations during the 2006 heating season (from January
through March) and warmer than normal weather conditions during the last
few months of 2006. From the acquisition date through December 31,
2006, actual heating degree days were 13.9% and 7.3% below normal for MGUC
and MERC, respectively. Earnings at WPSC's natural gas utility also
decreased approximately $4 million, driven by unfavorable weather
conditions and customer conservation efforts. |
· |
Integrys
Energy Services' earnings decreased $1.8 million, from
$74.1 million for the year ended December 31, 2005, to
$72.3 million for the same period in 2006. Lower earnings were driven
by an $11.0 million ($6.6 million after-tax) increase in
interest expense due to higher working capital requirements primarily
related to growth in Integrys Energy Services' natural gas operations, a
$10.6 million ($6.4 million after-tax) increase in miscellaneous
expenses (primarily related to increased tons procured from Integrys
Energy Services' investment in a synthetic fuel facility and the fact that
Integrys Energy Services received no royalty payments from this investment
in 2006), and a $4.2 million after-tax decrease in income from
discontinued operations. These factors were partially offset by a
$14.4 million ($8.6 million after-tax) increase in margin
(including an $11.1 million pre-tax decrease in gains on derivative
instruments used to protect the value of Section 29/45K tax credits), a
$6.7 million ($4.0 million after-tax) decrease in operating
expenses (primarily related to the recognition of a $9.0 million
pre-tax gain on the sale of Integrys Energy Services' Kimball storage
field in the second quarter of 2006), and a $3.4 million increase in
Section 29/45K federal tax credits recognized from Integrys Energy
Services' investment in a synthetic fuel facility. See Note 17,
"Commitments and Contingencies," in Integrys Energy Group's Notes
to Consolidated Financial Statements for a detailed analysis of how
Integrys Energy Services' investment in a synthetic fuel facility impacted
results of operations. |
· |
Results from
Holding Company and Other Segment Operations decreased $5.6 million,
from earnings of $5.9 million for the year ended
December 31, 2005, to earnings of $0.3 million for the same
period in 2006. External transition expenses of $2.2 million were
recorded in 2006 related to consulting fees in conjunction with our merger
with Peoples Energy. |
· |
Diluted
earnings per share was impacted by the items discussed above as well as an
increase of 3.7 million shares (9.6%) in the weighted average number
of outstanding shares of Integrys Energy Group's common stock for the year
ended December 31, 2006, compared to 2005. Integrys Energy Group
issued 1.9 million shares of common stock through a public offering
in November 2005 and also issued 2.7 million shares of common stock
in May 2006 in order to settle its forward equity agreement with an
affiliate of J.P. Morgan Securities, Inc. Additional shares were also
issued under the Stock Investment Plan and certain stock-based employee
benefit plans. |
Integrys Energy Group's Electric
Utility |
Year Ended December 31, |
|||||||||
Segment Results
(Millions) |
2006 |
2005 |
Change |
|||||||
Revenues |
$ |
1,099.4 |
$ |
1,037.1 |
6.0 |
% | ||||
Fuel and purchased power costs |
551.0 |
444.2 |
24.0 |
% | ||||||
Margins |
$ |
548.4 |
$ |
592.9 |
(7.5 |
%) | ||||
Sales in kilowatt-hours |
||||||||||
Residential |
3,144.8 |
3,127.4 |
0.6 |
% | ||||||
Commercial and industrial |
8,645.2 |
8,641.8 |
- |
% | ||||||
Wholesale |
4,093.1 |
3,849.2 |
6.3 |
% | ||||||
Other |
42.2 |
41.7 |
1.2 |
% | ||||||
Total sales in kilowatt-hours |
15,925.3 |
15,660.1 |
1.7 |
% | ||||||
Weather - WPSC |
||||||||||
Heating degree days - actual |
6,785 |
7,401 |
(8.3 |
%) | ||||||
Cooling degree days - actual |
521 |
649 |
(19.7 |
%) |
Integrys Energy Group's |
Year Ended December 31, |
|||||||||
Gas Utility Segment Results
(Millions) |
2006 |
2005 |
Change |
|||||||
Revenues |
$ |
676.9 |
$ |
522.0 |
29.7 |
% | ||||
Purchased natural gas costs |
493.8 |
397.4 |
24.3 |
% | ||||||
Margins |
$ |
183.1 |
$ |
124.6 |
47.0 |
% | ||||
Throughput in therms |
||||||||||
Residential |
351.5 |
241.6 |
45.5 |
% | ||||||
Commercial and industrial |
190.6 |
134.7 |
41.5 |
% | ||||||
Interruptible |
40.1 |
36.1 |
11.1 |
% | ||||||
Interdepartmental |
27.6 |
70.8 |
(61.0 |
%) | ||||||
Transport |
657.5 |
344.0 |
91.1 |
% | ||||||
Total sales in therms |
1,267.3 |
827.2 |
53.2 |
% | ||||||
Weather - WPSC |
||||||||||
Heating degree days - actual |
6,785 |
7,401 |
(8.3 |
%) | ||||||
Cooling degree days - actual |
521 |
649 |
(19.7 |
%) |
(Millions except natural gas sales
volumes) |
2006 |
2005 |
Change |
|||||||
Nonregulated revenues |
$ |
5,159.1 |
$ |
5,314.9 |
(2.9 |
%) | ||||
Nonregulated cost of fuel, natural gas, and purchased
power |
4,976.7 |
5,146.9 |
(3.3 |
%) | ||||||
Margins |
$ |
182.4 |
$ |
168.0 |
8.6 |
% | ||||
Margin Detail |
||||||||||
Electric and other margins (other margins mostly relate to
mark-to market and realized losses on oil options of $2.4 million
during 2006, compared to mark-to-market and realized gains on oil hedges
of $8.7 million during 2005) |
$ |
61.2 |
$ |
106.4 |
(42.5 |
%) | ||||
Natural gas margins |
$ |
121.2 |
$ |
61.6 |
96.8 |
% | ||||
Gross volumes (includes volumes both physically
delivered and net settled) |
||||||||||
Wholesale electric sales volumes in kilowatt-hours |
58,794.9 |
44,778.3 |
31.3 |
% | ||||||
Retail electric sales volumes in kilowatt-hours |
6,554.1 |
8,021.0 |
(18.3 |
%) | ||||||
Wholesale natural gas sales volumes in billion cubic feet
|
402.2 |
338.1 |
19.0 |
% | ||||||
Retail natural gas sales volumes in billion cubic feet |
314.5 |
276.6 |
13.7 |
% | ||||||
Physical volumes (includes only transactions settled
physically for the periods shown) |
||||||||||
Wholesale electric sales volumes in kilowatt-hours * |
968.2 |
1,515.6 |
(36.1 |
%) | ||||||
Retail electric sales volumes in kilowatt-hours * |
4,565.6 |
6,594.5 |
(30.8 |
%) | ||||||
Wholesale natural gas sales volumes in billion cubic feet
* |
373.5 |
327.8 |
13.9 |
% | ||||||
Retail natural gas sales volumes in billion cubic feet
* |
264.0 |
227.7 |
15.9 |
% |
(Millions except natural gas sales
volumes) |
Increase (Decrease) in Margin in 2006 Compared to
2005 |
Electric and other margins |
|
Realized gains on structured origination contracts |
$ 6.3 |
Realized retail electric margin |
(2.9) |
All other wholesale electric operations |
4.4 |
Other significant items: |
|
Oil option activity |
(11.1) |
Retail mark-to-market activity |
(27.3) |
Liquidation of an electric supply contract in 2005 |
(14.6) |
Net decrease in electric and other margins |
(45.2) |
Natural gas margins |
|
Realized natural gas margins |
32.2 |
Other significant items: |
|
Mass market supply options |
(8.4) |
Spot to forward differential |
5.4 |
Other mark-to-market activity |
30.4 |
Net increase in natural gas margins |
59.6 |
Net increase in Integrys Energy Services' margin |
$14.4 |
· |
Realized
gains on structured origination contracts - Integrys Energy Services'
electric and other margin increased $6.3 million for the year ended
December 31, 2006, compared to 2005, due to realized gains from
origination contracts involving the sale of energy through structured
transactions to wholesale customers in the Midwest and Northeastern United
States. These origination contracts were not in place in 2005. Integrys
Energy Services continues to expand its wholesale origination capabilities
with a focus on physical, customer-based purchase and sale agreements in
areas where it has market expertise. Integrys Energy Services provided
products to large origination customers desiring to take advantage of
falling energy prices. |
· |
Realized
retail electric margin - The realized margin from retail electric
operations decreased $2.9 million, driven by an $8.2 million
decrease in margin from retail electric operations in Ohio and a
$3.7 million decrease in margin from retail electric operations in
northern Maine. These decreases were partially offset by a
$4.4 million increase in margin from retail electric operations in
Michigan, a $2.8 million increase in margin from retail electric
operations in New York, and a positive margin contribution from retail
electric operations in Texas and Illinois. Integrys Energy Services'
retail electric aggregation sales in Ohio ended on December 31, 2005,
with the expiration of Integrys Energy Services' contracts with Ohio
aggregation customers. Integrys Energy Services remains prepared to offer
future retail electric service in Ohio as the regulatory climate and
market conditions allow. The decrease in margin from operations in
northern Maine was driven by higher supply
costs |
|
in part tied to diesel fuel prices. A portion of the electricity purchased by Integrys Energy Services to supply customers in northern Maine is derived from burning wood chips. The cost to transport wood chips, as well as the operating costs of the machine utilized to make the wood chips, were negatively impacted by high diesel fuel prices. In 2006, Integrys Energy Services shared in this diesel fuel exposure with the generation supplier. Integrys Energy Services was awarded a new contract to serve customers in northern Maine that began on January 1, 2007. Fuel sharing was not contemplated in any of the related energy supply contracts that will be utilized to serve northern Maine load in 2007. The increase in margin from retail electric operations in Michigan was driven by the elimination of the Seams Elimination Charge Adjustment (SECA) effective March 31, 2006. See Note 23, "Regulatory Environment," in Integrys Energy Group's Notes to Consolidated Financial Statements for more information related to SECA. Integrys Energy Services began developing a product offering in the Texas retail electric market in 2005. Entry into Texas, with its thriving market structure, provides Integrys Energy Services with an opportunity to leverage the infrastructure and capability it developed. Integrys Energy Services started to deliver power to these customers in July 2006. Integrys Energy Services continues to increase both its customer base (by contracting new enrollments) and volumes in the Texas retail electric market. In 2006, Integrys Energy Services began offering retail electric products to large commercial and industrial customers in Illinois. In 2005, Integrys Energy Services was only offering natural gas products and energy management services to customers in Illinois. |
· |
All other
wholesale electric operations - A $4.4 million increase in margin
from other wholesale electric operations was driven by an increase in net
realized and unrealized gains related to trading activities utilized to
optimize the value of Integrys Energy Services' merchant generation fleet
and customer supply portfolios. As part of its trading activities,
Integrys Energy Services seeks to generate profits from the volatility of
the price of electricity, by purchasing or selling various financial and
physical instruments (such as forward contracts, options, financial
transmission rights, and capacity contracts) in established wholesale
markets (primarily in the northeastern portion of the United States where
Integrys Energy Services has market expertise), under risk management
policies set by management and approved by Integrys Energy Group's Board
of Directors. Integrys Energy Services also seeks to maximize the value of
its generation and customer supply portfolios to reduce market price risk
and extract additional value from these assets through the use of various
financial and physical instruments (such as forward contracts, options,
financial transmission rights, and capacity contracts). Period-by-period
variability in the margin contributed by Integrys Energy Services'
optimization strategies and trading activities is expected due to
constantly changing market conditions and differences in the timing of
gains and losses recognized on derivative and non-derivative contracts, as
required by generally accepted accounting principles. Using a diverse mix
of products and markets, combined with disciplined execution and exit
strategies, has allowed Integrys Energy Services to consistently generate
economic value and earnings from these activities while staying within the
value-at-risk (VaR) limits authorized by Integrys Energy Group's Board of
Directors. For more information on VaR, see "Item 7A, Quantitative and
Qualitative Disclosures about Market Risk."
|
· |
Oil option
activity - A decrease in the fair value of derivative instruments
utilized to protect the value of a portion of Integrys Energy Services'
Section 29/45K federal tax credits in 2006 and 2007 contributed
$11.1 million to the decrease in its electric and other margin. The
derivative instruments have not been designated as hedging instruments
and, as a result, changes in the fair value are recorded currently in
earnings. The decrease in the fair value of these instruments in 2006
reflects declining oil prices. Declining prices are generally favorable as
they improve the overall profitability of the unhedged portion of our
synthetic fuel operations, and present opportunities to produce more
synthetic fuel while mitigating the risk of future oil price increases
through the use of derivative instruments. The benefit from Section 29/45K
federal tax credits during a year is primarily based upon estimated annual
synthetic fuel production levels, the ability to sell the synthetic fuel
that is produced, annual taxable earnings, and any impact annual oil
prices may have on the realization of Section 29/45K federal tax
credits. This results in mark-to-market gains or losses being recognized
in different years, compared to any tax credit phase-outs that may be
recognized. For more information on Section 29/45K federal tax
credits, see Note 17, "Commitments and
Contingencies." |
· | Retail mark-to-market activity - Retail mark-to-market activity contributed a $27.3 million decrease to the electric and other margin in 2006, compared to 2005. In 2005, $2.6 million of mark-to-market gains were recognized on retail electric customer supply contracts, compared to $24.7 million of mark-to-market losses recognized on these contracts in 2006. Earnings volatility results from the application of derivative accounting rules to customer supply contracts (requiring that these derivative instruments be marked-to-market), without a corresponding mark-to-market offset related to the customer sales contracts, which are not considered derivative instruments. These mark-to-market gains and losses will reverse as the related customer sales contracts settle. Due to the mix of contracts that require mark-to-market accounting and those that do not, Integrys Energy Services generally experiences mark-to-market losses on supply contracts in periods of declining wholesale prices and mark-to-market gains in periods of increasing wholesale prices. Declining prices are generally favorable as they increase Integrys Energy Services' ability to offer customers contracts that are both favorably priced and lower than the prices offered by regulated utilities, but can cause short-term volatility in earnings. |
· |
Liquidation
of an electric supply contract in 2005 - In the fourth quarter of
2005, an electricity supplier exiting the wholesale market in Maine
requested that Integrys Energy Services liquidate a firm contract to buy
power in 2006 and 2007. At that time, Integrys Energy Services recognized
an $8.2 million gain related to the liquidation of the contract and
entered into a new contract with another supplier for firm power in 2006
and 2007 to supply its customers in Maine. The cost to purchase power
under the new contract is more than the cost under the liquidated
contract. As a result of the termination of this contract, purchased power
costs to serve customers in Maine were $6.4 million higher for the
year ended December 31, 2006, and will be slightly higher than the
original contracted amount in 2007. The liquidation of this contract had a
$14.6 million negative impact on the year-over-year change in the
electric and other margin, resulting from higher purchased power costs
recorded under the new contract in 2006, compared to a gain recognized on
the liquidation of the original contract in
2005. |
· |
Realized
natural gas margins - Realized natural gas margins
increased $32.2 million, from $60.4 million in 2005 to
$92.6 million in 2006. The majority of this increase,
$26.6 million, related to an increase in retail natural gas margin,
driven by continued expansion of Integrys Energy Services' Canadian retail
operations (including higher sales volumes to existing customers as well
as new customer additions). Margins from retail natural gas operations in
Wisconsin, Michigan, and Illinois also increased, as Integrys Energy
Services was able to better manage supply to these customers, aided by
favorable market conditions. The remaining $5.6 million increase in
realized natural gas margins related to wholesale operations, driven by an
increase in structured wholesale natural gas transactions attributed to an
increase in the volatility of the price of natural gas as well as high
natural gas storage spreads during most of 2006.
|
· |
Mass
market supply options - Options utilized to
manage supply costs for mass market customers, which expire in varying
months through May 2007, had an $8.4 million negative year-over-year
impact on Integrys Energy Services' natural gas margin. In 2006, these
options had a $5.5 million negative impact on Integrys Energy
Services' natural gas margin (commensurate with declining natural gas
prices), compared to a $2.9 million positive impact on margin in 2005
(commensurate with higher natural gas prices in the latter half of 2005).
These contracts are utilized to reduce the risk of price movements,
customer migration, and changes in consumer consumption patterns. Earnings
volatility results from the application of derivative accounting rules to
the options (requiring that these derivative instruments be
marked-to-market), without a corresponding mark-to-market offset related
to the customer contracts. Full requirements natural gas contracts with
Integrys Energy Services' customers are not considered derivatives and,
therefore, no gain or loss is recognized on these contracts until
settlement. The option mark-to-market gains and losses will reverse as the
related customer sales contracts settle. |
· |
Spot to
forward differential - The natural gas storage
cycle (described in more detail below) accounted for a $5.4 million
year-over-year increase in the natural gas margin (for the year ended
December 31, 2006, the natural gas storage cycle had a $0.2 million
positive impact on margin, compared with a $5.2 million negative impact on
margin for the same period in 2005). |
|
· |
Other mark-to-market activity - Mark-to-market gains
on derivatives not previously discussed totaling $34.0 million were
recognized in 2006, compared to the recognition of $3.6 million of
mark-to-market gains on other derivative instruments in 2005. A
significant portion of the difference relates to changes in the fair
market value of basis swaps utilized to mitigate market price risk
associated with natural gas transportation contracts and certain natural
gas sales contracts as well as swaps utilized to mitigate market price
risk related to certain natural gas storage contracts. Earnings volatility
results from the application of derivative accounting rules to the basis
and other swaps (requiring that these derivative instruments be
marked-to-market), without a corresponding mark-to-market offset related
to the physical natural gas transportation contracts, the natural gas
sales contracts, or the natural gas storage contracts (as these contracts
are not considered derivative instruments). Therefore, no gain or loss is
recognized on the transportation contracts, customer sales contracts, or
natural gas storage contracts until physical settlement of these contracts
occurs. |
Integrys Energy Group's Operating Expenses
(Millions) |
2006 |
2005 |
Change |
|||||||
Operating and maintenance expense |
$ |
503.7 |
$ |
535.4 |
(5.9 |
%) | ||||
Depreciation and decommissioning expense |
106.1 |
142.3 |
(25.4 |
%) | ||||||
Taxes other than income |
57.4 |
47.3 |
21.4 |
% |
· |
Partial
amortization of the regulatory liability recorded for WPSC's obligation to
refund proceeds received from the liquidation of the Kewaunee nonqualified
decommissioning trust fund to retail and wholesale electric ratepayers
contributed $70.8 million to the decrease in operating expenses in
2006, compared to 2005. Pursuant to regulatory accounting, the decrease in
operating expense related to this refund was offset by a corresponding
decrease in margin (as discussed in "Electric
Utility Segment Operations," above). |
· |
Operating and
maintenance related to the Kewaunee nuclear plant decreased approximately
$17 million, driven by the sale of this facility in July 2005. The
decrease in operating and maintenance expense related to Kewaunee did not
have a significant impact on income available for common shareholders as
WPSC is still purchasing power from this facility in the same amount as
its original ownership interest. The cost of the power is included as a
component of utility cost of fuel, natural gas, and purchased
power. |
· |
In WPSC's
rate case, the PSCW concluded that only half of the loss related to the
2005 sale of Kewaunee could be collected from ratepayers. As a result, in
2005 WPSC wrote off $6.1 million of the regulatory asset established
for the loss on the sale of Kewaunee, creating a corresponding
year-over-year decrease in operating expenses. |
· |
In WPSC's
rate case, the PSCW also disallowed recovery of increased operating and
maintenance expenses related to the 2004 extended outage at Kewaunee,
resulting in a $2.1 million write-off in 2005 of previously deferred
costs, creating a corresponding year-over-year decrease in operating
expenses. |
· |
Salaries and
employee benefits also decreased in part due to the sale of Kewaunee in
2005. |
· |
Software
amortization increased $5.4 million, driven by the late 2005
implementation of a new customer billing system. |
· |
Excluding
Kewaunee, maintenance expenses at the electric utility segment were up
$4.9 million. Planned maintenance was required on certain combustion
turbines, and maintenance expense related to electric distribution assets
also increased. |
· |
Electric
transmission expense increased
$4.1 million. |
(Millions) |
2006 |
2005 |
Change |
|||||||
Electric Utility Segment |
$ |
66.0 |
$ |
113.4 |
(41.8 |
%) | ||||
Gas Utility Segment |
28.7 |
17.4 |
64.9 |
% | ||||||
Integrys Energy Services |
10.7 |
11.2 |
(4.5 |
%) | ||||||
Holding Company and Other Segment |
0.7 |
0.3 |
133.3 |
% |
(Millions) |
2006 |
2005 |
Change |
|||||||
Electric Utility Segment |
$ |
41.6 |
$ |
38.5 |
8.1 |
% | ||||
Gas Utility Segment |
11.8 |
6.1 |
93.4 |
% | ||||||
Integrys Energy Services |
3.7 |
2.4 |
54.2 |
% | ||||||
Holding Company and Other Segment |
0.3 |
0.3 |
- |
% |
Integrys Energy Group's |
Year Ended December 31, |
|||||||||
Other Income (Expense)
(Millions) |
2006 |
2005 |
Change |
|||||||
Miscellaneous income |
$ |
42.2 |
$ |
86.2 |
(51.0 |
%) | ||||
Interest expense |
(99.2 |
) |
(62.0 |
) |
60.0 |
% | ||||
Minority interest |
3.8 |
4.5 |
(15.6 |
%) | ||||||
Other (expense) income |
$ |
(53.2 |
) |
$ |
28.7 |
-
|
Integrys Energy Group's Results
(Millions, except share amounts) |
2005 |
2004 |
Change |
|||||||
Income available for common shareholders |
$ |
157.4 |
$ |
139.7 |
12.7 |
% | ||||
Basic earnings per share |
$ |
4.11 |
$ |
3.74 |
9.9 |
% | ||||
Diluted earnings per share |
$ |
4.07 |
$ |
3.72 |
9.4 |
% |
· |
Integrys Energy Services' earnings increased $32.4 million
(77.7%), for the year ended December 31, 2005, compared to 2004.
Higher earnings were driven by the $37.9 million increase in margin,
partially offset by a $15.8 million increase in operating and
maintenance expenses, a $24.3 million after-tax increase in results
from discontinued operations, a $1.7 million decrease in
Section 29/45K federal tax credits, and the negative impact of a
$1.6 million after-tax cumulative effect of change in accounting
principle recorded in 2005. |
· |
Earnings at the Holding Company and Other segment decreased
$6 million in 2005, compared to 2004, driven by lower gains from land
sales, an income tax benefit recognized in 2004 from the donation of land
to the WDNR, and an increase in interest expense. These items were
partially offset by higher equity earnings from our investment in
ATC. |
· |
Electric utility earnings decreased $4.6 million (6.7%)
for the year ended December 31, 2005, compared to 2004. Electric
utility earnings were negatively impacted by fuel and purchased power
costs that were $13.7 million in excess of what WPSC was allowed to
recover from customers due to inefficiencies in the fuel recovery process
($10 million related to retail customers and $3.7 million
related to wholesale customers). In addition, the PSCW's ruling in the
2006 rate case, which disallowed recovery of costs that were deferred
related to the 2004 Kewaunee nuclear plant outage and a portion of the
loss on the Kewaunee sale, resulted in the write-off of $13.7 million
of regulatory assets. |
· |
Gas utility earnings for the year ended December 31, 2005
decreased $4.1 million, primarily due to an increase in operating and
maintenance expenses and depreciation expense incurred by the gas
utility. |
· |
The change in diluted earnings per share was also impacted by
an increase of 1.1 million shares in the weighted average number of
outstanding shares of Integrys Energy Group's common stock for the year
ended December 31, 2005, compared to the same period in 2004.
Additional shares were issued in 2005 under the Stock Investment Plan and
certain stock-based employee benefit plans. Integrys Energy Group's
issuance of 1.9 million additional shares of common stock through a
public offering in November 2005 also contributed to the increase in the
weighted average number of shares
outstanding. |
Integrys Energy Group's Electric Utility
Segment Results
(Millions) |
2005 |
2004 |
Change |
|||||||
Revenues |
$ |
1,037.1 |
$ |
896.6 |
15.7 |
% | ||||
Fuel and purchased power costs |
444.2 |
295.5 |
50.3 |
% | ||||||
Margins |
$ |
592.9 |
$ |
601.1 |
(1.4 |
%) | ||||
Sales in kilowatt-hours |
15,660.1 |
14,465.7 |
8.3 |
% |
Integrys Energy Group's
Gas Utility Segment Results
(Millions) |
2005 |
2004 |
Change |
|||||||
Revenues |
$ |
522.0 |
$ |
420.9 |
24.0 |
% | ||||
Purchased natural gas costs |
397.4 |
301.9 |
31.6 |
% | ||||||
Margins |
$ |
124.6 |
$ |
119.0 |
4.7 |
% | ||||
Throughput in therms |
827.2 |
801.3 |
3.2 |
% |
(Millions except natural gas sales
volumes) |
2005 |
2004 |
Change |
|||||||
Nonregulated revenues |
$ |
5,314.9 |
$ |
3,599.5 |
47.7 |
% | ||||
Nonregulated cost of fuel, natural gas, and purchased
power |
5,146.9 |
3,469.4 |
48.4 |
% | ||||||
Margins |
$ |
168.0 |
$ |
130.1 |
29.1 |
% | ||||
Wholesale natural gas sales volumes in billion cubic feet
* |
327.8 |
235.4 |
39.3 |
% | ||||||
Retail natural gas sales volumes in billion cubic feet
* |
227.7 |
276.7 |
(17.7 |
%) | ||||||
Wholesale electric sales volumes in kilowatt-hours * |
1,515.6 |
3,019.1 |
(49.8 |
%) | ||||||
Retail electric sales volumes in kilowatt-hours * |
6,594.5 |
7,235.7 |
(8.9 |
%) |
(Millions except natural gas sales
volumes) |
Increase (Decrease) in Margin in 2005 Compared to
2004 |
|||
Electric and other margins |
||||
Physical asset management |
$ |
7.5 |
||
New York retail |
3.0 |
|||
Michigan retail |
(15.7 |
) | ||
All other electric operations |
21.1 |
|||
Other significant items: |
||||
Oil option activity |
8.7 |
|||
Liquidation of electric purchase contract |
8.2 |
|||
Net increase in electric and other margins |
32.8 |
|||
Natural gas margins |
||||
Gas margins (principally Canada, Michigan, and Wisconsin retail
markets) |
6.1 |
|||
Other significant items: |
||||
Counterparty settlement |
3.3 |
|||
Unrealized gain on Ohio options |
2.9 |
|||
Spot to forward differential |
(7.2 |
) | ||
Net increase in natural gas margins |
5.1 |
|||
Net increase in Integrys Energy Services' margin |
$ |
37.9 |
· |
Physical asset management - Optimization strategies
related to Integrys Energy Services' generation facilities resulted in a
$7.5 million increase in margin. The profitability and volume of
transactions related to Integrys Energy Services' optimization strategies
were higher due to increased variability in the price of energy in 2005
compared to 2004. In the first quarter of 2004, Integrys Energy Services
first implemented the portfolio optimization strategies to optimize the
value of the merchant generation fleet to reduce market price risk and
extract additional value from these assets through the use of various
financial and physical instruments (such as forward contracts and
options). |
· |
New York retail - The first full year of retail
electric operations in New York (as discussed in "Revenues"
above) contributed $3.0 million to the overall margin
increase. |
· |
Michigan retail - The margin contributed by retail
electric operations in Michigan decreased $15.7 million in 2005,
compared to 2004. Higher transmission-related charges resulting from the
Seams Elimination Charge Adjustment, which was implemented on
December 1, 2004, and continued through March 2006, as ordered by the
FERC, negatively impacted the margin from retail electric operations in
Michigan. In addition, tariff changes granted to the regulated utilities
in Michigan in 2004, coupled with high wholesale energy prices, have
significantly lowered the savings customers can obtain from contracting
with non-utility suppliers. The tariff changes enable Michigan utilities
to charge a fee to electric customers choosing non-utility suppliers in
order to recover certain stranded costs. Integrys Energy Services has
experienced significant customer attrition as a result
|
|
of the tariff changes and higher wholesale prices. Customer attrition, high wholesale energy prices, and the tariff changes have also negatively impacted the margin from retail electric operations in Michigan. |
· |
All other electric operations - A $21.1 million
increase in margin was primarily related to realized and unrealized gains
on structured power transactions in the latter half of 2005. These
transactions included the execution of purchase and sales contracts with
municipalities, merchant generators, retail aggregators, and other power
marketers made possible by changing market conditions. Additionally,
Integrys Energy Services experienced increased margins from its merchant
generation fleet as a result of increased dispatch levels due to improved
market conditions. Period-by-period variability in the margin contributed
by structured transactions and the merchant generation fleet is expected
due to constantly changing market conditions and the timing of gain and
loss recognition on certain transactions pursuant to generally accepted
accounting principles. |
· |
Oil option activity - Mark-to-market gains recognized
in 2005 on derivative instruments utilized to protect the value of a
portion of Integrys Energy Services' Section 29/45K federal tax credits in
2006 and 2007 contributed $8.4 million to the increase in margin. The
derivative contracts have not been designated as hedging instruments and,
as a result, changes in the fair value are recorded currently in earnings.
This results in mark-to-market gains or losses being recognized in
different periods, compared to any offsetting tax credit phase-outs that
may occur. For the year ended December 31, 2005, unrealized
mark-to-market gains of $4.0 million and $4.4 million were
recognized for the 2006 and 2007 oil options, respectively, while no tax
credit phase-out was recognized because 2006 and 2007 tax credits will not
be recognized until fuel is produced and sold in those periods. Hedges of
2005 exposure contributed an additional $0.3 million increase in
margin ($1.9 million gain on settlement, net of $1.6 million of
premium amortization). |
· |
Liquidation of electric purchase contract - In 2005,
an electricity supplier exiting the wholesale market in Maine forced
Integrys Energy Services to liquidate a firm contract to buy power in 2006
and 2007. Integrys Energy Services recognized a gain of $8.2 million
related to the liquidation of this contract, and entered into a new
contract with another supplier for firm power in 2006 and 2007 to supply
its customers in Maine. The cost to purchase power under the new contract
will be more than the cost under the liquidated contract. As a result,
purchased power costs will be $6.4 million higher in 2006 and
slightly higher than the original contracted amount in 2007, substantially
offsetting the 2005 gain. |
· |
Gas margins (principally Canada, Michigan, and Wisconsin
retail) - Major contributors to growth in Integrys
Energy Services' gas margins included the continued expansion of our
Canadian retail and wholesale business, as well as increased margins from
our retail operations in Michigan and Wisconsin.
|
· |
Counterparty settlement - The
natural gas margin increased $3.3 million as a result of a favorable
settlement with a counterparty. |
· |
Unrealized gain on Ohio
options - A $2.9 million mark-to-market
gain on options utilized to manage supply costs for Ohio customers, which
expired in varying months through September 2006, also contributed to the
margin increase. These contracts are utilized to reduce the risk of price
movements and changes in load requirements during customer signup periods.
Earnings volatility results from the application of derivative accounting
rules to the options (requiring that these derivative instruments be
marked-to-market), without a corresponding offset related to the customer
contracts. Full requirements gas contracts with Integrys Energy Services'
customers are not considered derivatives and, therefore, no gain or loss
is recognized on these contracts until
settlement. |
· |
Spot to forward differential -
The natural gas storage cycle (described in more detail below) accounted
for a $7.2 million decrease in the wholesale natural gas margin (for
the year ended |
|
December 31, 2005, the natural gas storage cycle had a
$5.2 million negative impact on margin, compared with a
$2.0 million favorable impact on margin for the same period in 2004).
|
Integrys Energy Group's
Operating Expenses
(Millions) |
2005 |
2004 |
Change |
|||||||
Operating and maintenance expense |
$ |
535.4 |
$ |
508.6 |
5.3 |
% | ||||
Depreciation and decommissioning expense |
142.3 |
106.8 |
33.2 |
% | ||||||
Taxes other than income |
47.3 |
45.8 |
3.3 |
% |
· |
The combined increase in pension expense, active and
postretirement medical expense, salaries, and customer service expense was
approximately $25 million. |
· |
Transmission-related expenses increased
$9.9 million. |
· |
In WPSC's rate case, the PSCW concluded that only half of the
loss related to the 2005 sale of Kewaunee could be collected from
ratepayers. As a result, in 2005 WPSC wrote off $6.1 million of the
regulatory asset established for the loss on the sale of
Kewaunee. |
· |
In WPSC's rate case, the PSCW also disallowed recovery of
increased operating and maintenance expenses related to the 2004 extended
outage at Kewaunee, resulting in a $2.1 million write-off in 2005 of
previously deferred costs. |
· |
The increases discussed above were partially offset by a
decrease in operating and maintenance expenses of approximately
$28 million related to Kewaunee, due to the sale of this facility on
July 5, 2005. |
Integrys Energy Group's
Other Income (Expense)
(Millions) |
2005 |
2004 |
Change |
|||||||
Miscellaneous income |
$ |
86.2 |
$ |
47.9 |
80.0 |
% | ||||
Interest expense |
(62.0 |
) |
(54.2 |
) |
14.4 |
% | ||||
Minority interest |
4.5 |
3.4 |
32.4 |
% | ||||||
Other (expense) income |
$ |
28.7 |
$ |
(2.9 |
) |
- |
· |
Approximately $35 million of the increase in miscellaneous
income related to realized gains on nuclear decommissioning trust assets.
The nonqualified decommissioning trust assets were placed in more
conservative investments in the second quarter of 2005 in anticipation of
the sale of Kewaunee, which was completed on July 5, 2005. Pursuant to
regulatory practice, the increase in miscellaneous income related to the
realized gains was offset by an increase in decommissioning expense.
Overall, the change in the investment strategy for the nonqualified
decommissioning trust assets had no impact on income available for common
shareholders. |
· |
Pre-tax equity earnings from Integrys Energy Group's investment
in ATC increased $9.1 million. Pre-tax equity earnings from ATC were
$25.1 million in 2005, compared to $16.0 million in
2004. |
· |
WPSC sold a 30% interest in the Weston 4 power plant to DPC in
the fourth quarter of 2005. Proceeds received from the sale included
reimbursement for approximately $8 million of carrying costs incurred
by WPSC for capital expenditures related to DPC's portion of the facility,
which were funded by WPSC in 2004 and 2005. The $8 million
reimbursement was recorded as miscellaneous income in 2005. |
· |
Land sale gains of $10.3 million were recognized in 2005,
compared to land sale gains of $19.7 million in 2004, resulting in a
$9.4 million decrease in miscellaneous
income. |
· |
Capital expenditures recorded in 2006 were $342.0 million,
of which $146 million related to the construction of Weston 4.
|
· |
Integrys Energy Group acquired retail natural gas distribution
operations in Michigan and Minnesota in 2006, including
$290.4 million of property, plant, and equipment. |
· |
Depreciation expense of $106.1 million was recorded in
2006. |
Years Ended December 31, |
||||||||||
Millions |
2006 |
2005 |
2004 |
|||||||
Electric utility |
$ |
282.1 |
$ |
373.9 |
$ |
223.0 |
||||
Gas utility |
54.6 |
36.4 |
62.7 |
|||||||
Integrys Energy Services |
5.5 |
2.7 |
3.8 |
|||||||
Other |
(0.2 |
) |
0.9 |
0.3 |
||||||
Integrys Energy Group - Consolidated |
$ |
342.0 |
$ |
413.9 |
$ |
289.8 |
Credit Ratings |
Standard & Poor's |
Moody's |
Integrys Energy Group
Corporate credit rating
Senior unsecured debt
Commercial paper
Credit facility
Junior subordinated notes |
A-
BBB+
A-2
-
BBB |
n/a
A3
P-2
A3
Baa1 |
WPSC
Senior secured debt
Preferred stock
Commercial paper
Credit facility |
A
BBB+
A-2
- |
Aa3
A3
P-1
A1 |
Contractual Obligations |
Total |
Payments Due By Period |
||||||||||||||
As of December 31, 2006
(Millions) |
Amounts
Committed |
2007 |
2008-2009 |
2010-2011 |
2012 and Thereafter |
|||||||||||
Long-term debt principal and interest payments |
$ |
2,026.8 |
$ |
102.0 |
$ |
311.3 |
$ |
342.0 |
$ |
1,271.5 |
||||||
Operating lease obligations |
28.7 |
5.6 |
9.0 |
7.3 |
6.8 |
|||||||||||
Commodity purchase obligations |
5,221.7 |
2,565.4 |
1,400.1 |
617.4 |
638.8 |
|||||||||||
Purchase orders |
434.0 |
393.9 |
40.1 |
- |
- |
|||||||||||
Capital contributions to equity method investment |
56.6 |
44.2 |
12.4 |
- |
- |
|||||||||||
Other |
352.6 |
40.6 |
64.5 |
40.0 |
207.5 |
|||||||||||
Total contractual cash obligations |
$ |
8,120.4 |
$ |
3,151.7 |
$ |
1,837.4 |
$ |
1,006.7 |
$ |
2,124.6 |
(In Millions) |
December 31, 2006 |
|||
Wausau to Duluth transmission line |
$ |
57.0 |
||
Capital contributions to ATC |
75.0 |
|||
Total future capital contributions from 2007 to 2009 related to
ATC |
$ |
132.0 |
Integrys Energy Services
Mark-to-Market Roll Forward
(Millions) |
Oil
Options |
Natural
Gas |
Electric |
Total |
|||||||||
Fair value of contracts at January 1, 2006 |
$ |
23.6 |
$ |
8.2 |
$ |
29.8 |
$ |
61.6 |
|||||
Less: contracts realized or settled during period |
26.1 |
78.2 |
25.1 |
129.4 |
|||||||||
Plus: changes in fair value of contracts in existence at
December 31, 2006 |
(2.2 |
) |
175.2 |
2.411.9 |
175.4 |
||||||||
Fair value of contracts at December 31, 2006 |
$ |
(4.7 |
) |
$ |
105.2 |
$ |
7.1 |
$ |
107.6 |
Integrys Energy Services
Risk Management Contract Aging at Fair Value
As of December 31, 2006
(Millions) |
||||||||||||||||
Source of Fair Value |
Maturity
Less Than
1 Year |
Maturity
1 to 3
Years |
Maturity
4 to 5
Years |
Maturity
in Excess
of 5 Years |
Total
Fair
Value |
|||||||||||
Prices actively quoted |
$ |
69.4 |
$ |
26.2 |
$ |
5.5 |
$ |
(0.3 |
) |
$ |
100.8 |
|||||
Prices provided by external sources |
(11.3 |
) |
10.2 |
7.9 |
-
|
6.8 |
||||||||||
Total fair value |
$ |
58.1 |
$ |
36.4 |
$ |
13.4 |
$ |
(0.3 |
) |
$ |
107.6 |
Change in Component |
Effect on Fair Value of Risk Management Assets and Liabilities at December 31, 2006 (Millions) |
100% increase |
$18.7 decrease |
50% decrease |
$ 9.3 increase |
Actuarial Assumption
(Millions, except
percentages) |
Percent
Change in
Assumption |
Impact on
Projected
Benefit
Obligation |
Impact on
Pension
Cost |
|||||||
Discount rate |
(0.5 |
) |
$ |
43.1 |
$ |
3.8 |
||||
Discount rate |
0.5 |
(40.8 |
) |
(3.2 |
) | |||||
Rate of return on plan assets |
(0.5 |
) |
N/A |
2.6 |
||||||
Rate of return on plan assets |
0.5 |
N/A |
(2.6 |
) |
Actuarial Assumption
(Millions, except
percentages) |
Percent Change in Assumption |
Impact on Postretirement Benefit
Obligation |
Impact on Postretirement Benefit
Cost |
|||||||
Discount rate |
(0.5 |
) |
$ |
23.0 |
$ |
2.0 |
||||
Discount rate |
0.5 |
(20.5 |
) |
(1.9 |
) | |||||
Health care cost trend rate |
(1.0 |
) |
(31.8 |
) |
(5.4 |
) | ||||
Health care cost trend rate |
1.0 |
35.2 |
5.8 |
|||||||
Rate of return on plan assets |
(0.5 |
) |
N/A |
0.8 |
||||||
Rate of return on plan assets |
0.5 |
N/A |
(0.8 |
) |
WPSC's Results
(Millions) |
2006 |
2005 |
Change |
Earnings on common stock |
$99.0 |
$81.4 |
21.6% |
· |
Electric
utility earnings increased $20.6 million for the year ended
December 31, 2006, compared to 2005. Fuel and purchased power costs
that were less than were recovered in rates during the year ended
December 31, 2006, compared to fuel and purchased power costs that
were more than were recovered in rates during the same period in 2005 (the
under collection in 2005 was primarily due to the impact the 2005
hurricanes had on natural gas prices), contributed an estimated $14
million after-tax year-over-year increase in earnings. In addition, a PSCW
ruling, which disallowed recovery of costs that were deferred related to
the 2004 Kewaunee nuclear plant outage as well as a portion of the loss on
the Kewaunee sale, resulted in the write-off of $13.7 million of
regulatory assets in 2005, resulting in an after-tax year-over-year
increase in earnings of approximately $8 million. The electric rate
increases at WPSC also had a positive year-over-year impact on earnings.
These increases were partially offset by unfavorable weather conditions in
2006, compared to 2005, which had an estimated $9 million year-over-year
negative after-tax impact on electric utility earnings. |
· |
Natural gas
utility earnings decreased $3.6 million, from earnings of $13.2
million in 2005, to earnings of $9.6 million in 2006, driven by
unfavorable weather conditions and customer conservation
efforts. |
Electric Utility Results
(Millions) |
2006 |
2005 |
Change |
|||||||
Revenues |
$ |
990.6 |
$ |
932.9 |
6.2 |
% | ||||
Fuel and purchased power |
497.0 |
390.6 |
27.2 |
% | ||||||
Margin |
$ |
493.6 |
$ |
542.3 |
(9.0 |
%) | ||||
Sales in kilowatt-hours |
||||||||||
Residential |
2,871.1 |
2,850.3 |
0.7 |
% | ||||||
Commercial and industrial |
8,125.1 |
8,183.9 |
(0.7 |
%) | ||||||
Wholesale |
3,696.9 |
3,467.8 |
6.6 |
% | ||||||
Other |
36.4 |
35.9 |
1.4 |
% | ||||||
Total sales in kilowatt-hours |
14,729.5 |
14,537.9 |
1.3 |
% | ||||||
Weather |
||||||||||
Heating degree days - actual |
6,785 |
7,401 |
(8.3 |
%) | ||||||
Cooling degree days - actual |
521 |
649 |
(19.7 |
%) |
Gas Utility Results
(Millions) |
2006 |
2005 |
Change |
|||||||
Revenues |
$ |
443.8 |
$ |
522.0 |
(15.0 |
%) | ||||
Purchase costs |
319.8 |
397.4 |
(19.5 |
%) | ||||||
Margins |
124.0 |
$ |
124.6 |
(0.5 |
%) | |||||
Throughput in therms |
||||||||||
Residential |
217.0 |
241.6 |
(10.2 |
%) | ||||||
Commercial and industrial |
124.6 |
134.7 |
(7.5 |
%) | ||||||
Interruptible |
24.5 |
36.1 |
(32.1 |
%) | ||||||
Interdepartmental |
27.6 |
70.8 |
(61.0 |
%) | ||||||
Transport |
332.2 |
344.0 |
(3.4 |
%) | ||||||
Total sales in therms |
725.9 |
827.2 |
(12.2 |
%) | ||||||
Weather |
||||||||||
Cooling degree days - actual |
6,785 |
7,401 |
(8.3 |
%) | ||||||
Heating degree days - actual |
521 |
649 |
(19.7 |
%) |
Year ended December 31, |
||||||||||
Operating Expenses
(Millions) |
2006 |
2005 |
Change |
|||||||
Operating and maintenance expense |
$ |
309.9 |
$ |
399.6 |
(22.4 |
%) | ||||
Depreciation and decommissioning expense |
79.6 |
126.0 |
(36.8 |
%) | ||||||
Federal income taxes |
46.5 |
19.3 |
140.9 |
% | ||||||
State income taxes |
9.6 |
6.6 |
45.5 |
% |
Year ended December 31, |
||||||||||
Other Income and (Deductions)
(Millions) |
2006 |
2005 |
Change |
|||||||
Allowance for equity funds used during construction |
$ |
0.6 |
$ |
1.5 |
(60.0 |
%) | ||||
Other, net |
14.7 |
60.6 |
(75.7 |
%) | ||||||
Income taxes |
(2.9 |
) |
(19.5 |
) |
(85.1 |
%) |
· |
Partial amortization of the regulatory liability recorded for WPSC's obligation to refund proceeds received from the liquidation of the Kewaunee nonqualified decommissioning trust fund to retail and wholesale electric ratepayers contributed $70.8 million to the decrease in operating expenses in 2006, compared to 2005. Pursuant to regulatory accounting, the decrease in operating expense related to this refund was offset by a corresponding decrease in margin (as discussed in "Electric Utility Operations," above). |
· |
Operating and maintenance related to the Kewaunee nuclear plant decreased approximately $17 million, driven by the sale of this facility in July 2005. The decrease in operating and maintenance expense related to Kewaunee did not have a significant impact on income available for common shareholders as WPSC is still purchasing power from this facility in the same amount as its original ownership interest. The cost of the power is included as a component of utility cost of fuel, natural gas, and purchased power. |
· |
In WPSC's rate case, the PSCW concluded that only half of the
loss related to the sale of Kewaunee could be collected from ratepayers.
As a result, in 2005 WPSC wrote off $6.1 million of the regulatory
asset established for the loss on the sale of Kewaunee, creating a
corresponding year-over-year decrease in operating expenses. |
· |
In WPSC's rate case, the PSCW also disallowed recovery of
increased operating and maintenance expenses related to the 2004 extended
outage at Kewaunee, resulting in a $2.1 million write-off in 2005 of
previously deferred costs, creating a corresponding year-over-year
decrease in operating expenses. |
· |
Salaries and employee benefits also decreased, in part due to
the sale of Kewaunee in 2005. |
· |
Software amortization increased $7.2 million, driven by the
late 2005 implementation of a new customer billing system. |
· |
Excluding Kewaunee, maintenance expenses at the electric
utility segment were up $4.3 million. Planned maintenance was
required on certain combustion turbines, and maintenance expense related
to electric distribution assets also increased. |
· |
Electric transmission expense increased $3.3
million. |
(Millions) |
Income/(Expense) |
|||
Depreciation and decommissioning expense |
$ |
(41 |
) | |
Federal income taxes |
13 |
|||
State income taxes |
2 |
|||
Other, net |
41 |
|||
Income taxes |
(15 |
) | ||
Total earnings impact |
$ |
- |
WPSC's Results
(Millions) |
2005 |
2004 |
Change |
|||||||
Earnings on common stock |
$ |
81.4 |
$ |
104.8 |
(22.3 |
%) |
· |
Electric utility earnings decreased $5.1 million for the
year ended December 31, 2005, compared to 2004. Electric utility
earnings were negatively impacted by fuel and purchased power costs that
were $13.7 million in excess of what WPSC was allowed to recover from
its customers due to inefficiencies in the fuel recovery process
($10 million related to retail customers and $3.7 million
related to wholesale customers). In addition, the PSCW's ruling in the
2006 rate case, which disallowed recovery of costs that were deferred
related to the 2004 Kewaunee outage and a portion of the loss on the
Kewaunee sale, resulted in the write-off of $13.7 million of
regulatory assets. |
· |
Natural gas utility earnings decreased $4.1 million,
driven by higher operating and maintenance expenses and higher
depreciation expense. |
· |
Pre-tax gains on land sales at WPSC decreased
$15.0 million in 2005, compared to 2004. WPSC recognized pre-tax land
sale gains of $4.6 million in 2005, compared to pre-tax land sale
gains of $19.6 million in 2004. |
· |
WPSC recognized an income tax benefit in 2004 from the donation
of land to the WDNR. |
Electric Utility Results
(Millions) |
2005 |
2004 |
Change |
|||||||
Revenues |
$ |
932.9 |
$ |
801.2 |
16.4 |
% | ||||
Fuel and purchased power |
390.6 |
249.9 |
56.3 |
% | ||||||
Margins |
$ |
542.3 |
$ |
551.3 |
(1.6 |
%) | ||||
Sales in kilowatt-hours |
14,537.9 |
13,493.4 |
7.7 |
% |
Gas Utility Results
(Millions) |
2005 |
2004 |
Change |
|||||||
Revenues |
$ |
522.0 |
$ |
420.9 |
24.0 |
% | ||||
Purchase costs |
397.4 |
301.9 |
31.6 |
% | ||||||
Margins |
$ |
124.6 |
$ |
119.0 |
4.7 |
% | ||||
Throughput in therms |
827.2 |
801.3 |
3.2 |
% |
Operating Expenses
(Millions) |
2005 |
2004 |
Change |
|||||||
Operating and maintenance expense |
$ |
399.6 |
$ |
386.0 |
3.5 |
% | ||||
Depreciation and decommissioning expense |
126.0 |
91.0 |
38.5 |
% |
· |
The combined increase in pension expense, active and
postretirement medical expense, salaries, and customer service expense was
approximately $25 million. |
· |
Transmission-related expenses increased $9.9 million. |
· |
In WPSC's rate case, the PSCW concluded that only half of the
loss related to the sale of Kewaunee could be collected from ratepayers.
As a result, in 2005 WPSC wrote off $6.1 million of the regulatory
asset established for the loss on the sale of Kewaunee. |
· |
In WPSC's rate case, the PSCW also disallowed recovery of
increased operating and maintenance expenses related to the 2004 extended
outage at Kewaunee, resulting in a $2.1 million write-off in 2005 of
previously deferred costs. |
· |
The increases discussed above were partially offset by a
decrease in operating and maintenance expenses of approximately
$28 million related to Kewaunee, due to the sale of this facility on
July 5, 2005. |
(Millions) |
Income/(Expense) |
|||
Depreciation and decommissioning expense |
$ |
(35 |
) | |
Federal income taxes |
13 |
|||
State income taxes |
2 |
|||
Other, net |
35 |
|||
Income taxes |
(15 |
) | ||
Total earnings impact |
$ |
- |
· |
Capital expenditures recorded in 2006 were $302.9 million,
of which $146 million related to the construction of Weston 4.
|
· |
Depreciation expense of $79.6 million was recorded in
2006. |
Years Ended December 31, |
||||||||||
(Millions) |
2006 |
2005 |
2004 |
|||||||
Electric utility |
$ |
268.4 |
$ |
363.9 |
$ |
210.1 |
||||
Natural gas utility |
34.5 |
36.4 |
62.7 |
|||||||
WPSC Consolidated |
$ |
302.9 |
$ |
400.3 |
$ |
272.8 |
Payments Due By Period |
||||||||||||||||
Contractual Obligations
As of December 31, 2006
(Millions) |
Total
Amounts
Committed |
2007 |
2008-2009 |
2010-2011 |
2012 and Thereafter |
|||||||||||
Long-term debt principal and interest payments |
$ |
1,056.4 |
$ |
55.0 |
$ |
66.7 |
$ |
216.7 |
$ |
718.0 |
||||||
Operating lease obligations |
18.5 |
3.7 |
5.9 |
4.6 |
4.3 |
|||||||||||
Commodity purchase obligations |
1,827.1 |
330.4 |
519.7 |
427.5 |
549.5 |
|||||||||||
Purchase orders |
319.6 |
279.5 |
40.1 |
- |
- |
|||||||||||
Other |
352.6 |
40.6 |
64.5 |
40.0 |
207.5 |
|||||||||||
Total contractual cash obligations |
$ |
3,574.2 |
$ |
709.2 |
$ |
696.9 |
$ |
688.8 |
$ |
1,479.3 |
(Millions) |
2006 |
2005 |
95% confidence
level, one-day holding period, one-tailed December 31 |
0.9 |
$1.7 |
Average for
twelve months ended December 31 |
1.1 |
1.0 |
High for 12
months ended December 31 |
1.5 |
1.7 |
Low for 12
months ended December 31 |
0.9 |
0.5 |
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
||||||||||
INTEGRYS
ENERGY GROUP, INC. |
||||||||||
C.
CONSOLIDATED STATEMENTS OF INCOME |
||||||||||
Year Ended
December 31 |
||||||||||
(Millions,
except per share data) |
2006 |
2005 |
2004 |
|||||||
Nonregulated
revenue |
$ |
5,156.7 |
$ |
5,301.3 |
$ |
3,584.1 |
||||
Utility
revenue |
1,734.0
|
1,524.2
|
1,292.0
|
|||||||
Total
revenues |
6,890.7
|
6,825.5
|
4,876.1
|
|||||||
Nonregulated
cost of fuel, natural gas, and purchased power |
4,967.6
|
5,137.8
|
3,448.8
|
|||||||
Utility cost
of fuel, natural gas, and purchased power |
1,006.1
|
801.2
|
576.2
|
|||||||
Operating and
maintenance expense |
503.7
|
535.4
|
508.6
|
|||||||
Depreciation
and decommissioning expense |
106.1
|
142.3
|
106.8
|
|||||||
Taxes other
than income |
57.4
|
47.3
|
45.8
|
|||||||
Operating
income |
249.8
|
161.5
|
189.9
|
|||||||
Miscellaneous
income |
42.2
|
86.2
|
47.9
|
|||||||
Interest
expense |
(99.2 |
) |
(62.0 |
) |
(54.2 |
) | ||||
Minority
interest |
3.8
|
4.5
|
3.4
|
|||||||
Other
(expense) income |
(53.2 |
) |
28.7
|
(2.9 |
) | |||||
Income before
taxes |
196.6
|
190.2
|
187.0
|
|||||||
Provision for
income taxes |
45.0
|
39.6
|
30.4
|
|||||||
Income
from continuing operations |
151.6
|
150.6
|
156.6
|
|||||||
Discontinued
operations, net of tax |
7.3
|
11.5
|
(13.8 |
) | ||||||
Net
income before cumulative effect of change in |
||||||||||
accounting
principle |
158.9
|
162.1
|
142.8
|
|||||||
Cumulative
effect of change in accounting principle, net of tax |
-
|
(1.6 |
) |
-
|
||||||
Net
income before preferred stock dividends of
subsidiary |
158.9
|
160.5
|
142.8
|
|||||||
Preferred
stock dividends of subsidiary |
3.1
|
3.1
|
3.1
|
|||||||
Income
available for common shareholders |
$ |
155.8 |
$ |
157.4 |
$ |
139.7 |
||||
Average
shares of common stock |
||||||||||
Basic |
42.3
|
38.3
|
37.4
|
|||||||
Diluted |
42.4
|
38.7
|
37.6
|
|||||||
Earnings
(loss) per common share (basic) |
||||||||||
Income
from continuing operations |
$ |
3.51 |
$ |
3.85 |
$ |
4.10 |
||||
Discontinued operations, net of tax |
$ |
0.17 |
$ |
0.30 |
($0.36 |
) | ||||
Cumulative effect of change in accounting principle, net of
tax |
-
|
($0.04 |
) |
-
|
||||||
Earnings per common share (basic) |
$ |
3.68 |
$ |
4.11 |
$ |
3.74 |
||||
Earnings
(loss) per common share (diluted) |
||||||||||
Income from
continuing operations |
$ |
3.50 |
$ |
3.81 |
$ |
4.08 |
||||
Discontinued operations, net of tax |
$ |
0.17 |
$ |
0.30 |
($0.36 |
) | ||||
Cumulative effect of change in accounting principle, net of
tax |
-
|
($0.04 |
) |
-
|
||||||
Earnings per common share (diluted) |
$ |
3.67 |
$ |
4.07 |
$ |
3.72 |
||||
Dividends
per common share |
$ |
2.28 |
$ |
2.24 |
$ |
2.20 |
||||
The
accompanying notes to Integrys Energy Group's consolidated financial
statements are an integral part of these statements. |
||||||||||
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
|||||||
INTEGRYS
ENERGY GROUP, INC. |
|||||||
D.
CONSOLIDATED BALANCE SHEETS |
|||||||
At December
31 |
|||||||
(Millions) |
2006 |
2005 |
|||||
Assets |
|||||||
Cash and cash
equivalents |
$ |
23.2 |
$ |
27.7 |
|||
Restricted
cash |
22.0
|
-
|
|||||
Accounts
receivable - net of reserves of $17.0 and $12.7,
respectively |
1,037.3
|
1,005.6
|
|||||
Accrued
unbilled revenues |
184.8
|
151.3
|
|||||
Inventories |
456.3
|
304.4
|
|||||
Current assets
from risk management activities |
1,068.6
|
906.4
|
|||||
Deferred
income taxes |
-
|
7.3
|
|||||
Assets held
for sale |
6.1
|
20.3
|
|||||
Other current
assets |
129.1
|
99.4
|
|||||
Current
assets |
2,927.4
|
2,522.4
|
|||||
Property,
plant, and equipment, net |
2,534.8
|
2,044.0
|
|||||
Regulatory
assets |
417.8
|
272.0
|
|||||
Long-term
assets from risk management activities |
308.2
|
226.5
|
|||||
Goodwill |
303.9
|
36.8
|
|||||
Other |
369.6
|
360.8
|
|||||
Total
assets |
$ |
6,861.7 |
$ |
5,462.5 |
|||
Liabilities
and Shareholders' Equity |
|||||||
Short-term
debt |
$ |
722.8 |
$ |
264.8 |
|||
Current
portion of long-term debt |
26.5
|
4.0
|
|||||
Accounts
payable |
1,010.4
|
1,078.9
|
|||||
Current
liabilities from risk management activities |
1,001.7
|
852.8
|
|||||
Deferred
income taxes |
3.1
|
-
|
|||||
Liabilities
held for sale |
-
|
6.6
|
|||||
Other current
liabilities |
141.9
|
116.8
|
|||||
Current
liabilities |
2,906.4
|
2,323.9
|
|||||
Long-term
debt |
1,287.2
|
867.1
|
|||||
Deferred
income taxes |
97.6
|
79.6
|
|||||
Deferred
investment tax credits |
13.6
|
14.5
|
|||||
Regulatory
liabilities |
301.7
|
373.2
|
|||||
Environmental
remediation liabilities |
95.8
|
67.4
|
|||||
Pension and
postretirement benefit obligations |
188.6
|
82.1
|
|||||
Long-term
liabilities from risk management activities |
264.7
|
188.4
|
|||||
Other |
121.4
|
111.0
|
|||||
Long-term
liabilities |
2,370.6
|
1,783.3
|
|||||
Commitments
and contingencies |
|||||||
Preferred
stock of subsidiary with no mandatory redemption |
51.1
|
51.1
|
|||||
Common stock
equity |
1,533.6
|
1,304.2
|
|||||
Total
liabilities and shareholders' equity |
$ |
6,861.7 |
$ |
5,462.5 |
|||
The
accompanying notes to Integrys Energy Group's consolidated financial
statements are an integral part of these statements. |
|||||||
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
|||||||||||||||||||||||||
INTEGRYS
ENERGY GROUP, INC. |
|||||||||||||||||||||||||
E.
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS'
EQUITY |
|||||||||||||||||||||||||
Employee |
|
|
|
|
|
||||||||||||||||||||
|
|
|
Stock
Plan |
||||||||||||||||||||||
Guarantees
|
|
|
|
|
Accumulated |
||||||||||||||||||||
and
Deferred |
|
Capital
in |
|
|
Other |
||||||||||||||||||||
Comprehensive |
|
Compensation |
Common |
Excess
of |
Retained |
Treasury |
Comprehensive |
||||||||||||||||||
(Millions) |
Income |
|
Total |
|
Trust |
|
Stock |
|
Par
Value |
|
Earnings |
|
Stock |
|
Income
(Loss) |
||||||||||
Balance
at December 31, 2003 |
-
|
$ |
1,003.2 |
($6.5 |
) |
$ |
36.8 |
$ |
549.5 |
$ |
438.8 |
($0.4 |
) |
($15.0 |
) | ||||||||||
Income
available for common shareholders |
$ |
139.7 |
139.7
|
-
|
-
|
-
|
139.7
|
-
|
-
|
||||||||||||||||
Other
comprehensive income - cash flow hedges (net of tax of
$3.1) |
4.6
|
4.6
|
-
|
-
|
-
|
-
|
-
|
4.6
|
|||||||||||||||||
Other
comprehensive income - minimum pension liability (net of tax of
$4.0) |
(6.0 |
) |
(6.0 |
) |
-
|
-
|
-
|
-
|
-
|
(6.0 |
) | ||||||||||||||
Other
comprehensive income - currency translation (net of tax of
$0.2) |
0.3
|
0.3
|
-
|
-
|
-
|
-
|
-
|
0.3
|
|||||||||||||||||
Comprehensive
income |
$ |
138.6 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Issuance of
common stock |
-
|
26.3
|
-
|
0.6
|
25.6
|
-
|
0.1
|
-
|
|||||||||||||||||
Dividends on
common stock |
-
|
(81.3 |
) |
-
|
-
|
-
|
(81.3 |
) |
-
|
-
|
|||||||||||||||
Other |
-
|
5.0
|
(1.9 |
) |
0.1
|
7.0
|
(0.2 |
) |
-
|
-
|
|||||||||||||||
Balance
at December 31, 2004 |
-
|
$ |
1,091.8 |
($8.4 |
) |
$ |
37.5 |
$ |
582.1 |
$ |
497.0 |
($0.3 |
) |
($16.1 |
) | ||||||||||
Income
available for common shareholders |
$ |
157.4 |
157.4
|
-
|
-
|
-
|
157.4
|
-
|
-
|
||||||||||||||||
Other
comprehensive income - cash flow hedges (net of tax of
$7.9) |
(12.1 |
) |
(12.1 |
) |
-
|
-
|
-
|
-
|
-
|
(12.1 |
) | ||||||||||||||
Other
comprehensive income - minimum pension liability (net of tax of
$11.4) |
17.1
|
17.1
|
-
|
-
|
-
|
-
|
-
|
17.1
|
|||||||||||||||||
Other
comprehensive income - available for sale securities (net of tax of
$0.4) |
0.6
|
0.6
|
-
|
-
|
-
|
-
|
-
|
0.6
|
|||||||||||||||||
Other
comprehensive income - currency translation (net of tax of
$0.1) |
0.1
|
0.1
|
-
|
-
|
-
|
-
|
-
|
0.1
|
|||||||||||||||||
Comprehensive
income |
$ |
163.1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Issuance of
common stock |
-
|
127.3
|
-
|
2.5
|
124.8
|
-
|
-
|
-
|
|||||||||||||||||
Dividends on
common stock |
-
|
(85.4 |
) |
-
|
-
|
-
|
(85.4 |
) |
-
|
-
|
|||||||||||||||
Other |
-
|
7.4
|
(2.5 |
) |
0.1
|
10.1
|
(0.3 |
) |
-
|
-
|
|||||||||||||||
Balance
at December 31, 2005 |
-
|
$ |
1,304.2 |
($10.9 |
) |
$ |
40.1 |
$ |
717.0 |
$ |
568.7 |
($0.3 |
) |
($10.4 |
) | ||||||||||
Income
available for common shareholders |
$ |
155.8 |
155.8
|
-
|
-
|
-
|
155.8
|
-
|
-
|
||||||||||||||||
Other
comprehensive income - cash flow hedges (net of tax of
$0.4) |
(0.6 |
) |
(0.6 |
) |
-
|
-
|
-
|
-
|
-
|
(0.6 |
) | ||||||||||||||
Other
comprehensive income - minimum pension liability (net of tax of
$1.6) |
2.4
|
2.4
|
-
|
-
|
-
|
-
|
-
|
2.4
|
|||||||||||||||||
Other
comprehensive income - available for sale securities (net of tax of
$0.2) |
(0.4 |
) |
(0.4 |
) |
-
|
-
|
-
|
-
|
-
|
(0.4 |
) | ||||||||||||||
Other
comprehensive income - currency translation (net of tax of
$0.2) |
(0.3 |
) |
(0.3 |
) |
-
|
-
|
-
|
-
|
-
|
(0.3 |
) | ||||||||||||||
Comprehensive
income |
$ |
156.9 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Issuance of
common stock |
-
|
164.6
|
-
|
3.2
|
161.4
|
-
|
-
|
-
|
|||||||||||||||||
Dividends on
common stock |
-
|
(96.0 |
) |
-
|
-
|
-
|
(96.0 |
) |
-
|
-
|
|||||||||||||||
Adjustments to
initially apply SFAS No. 158 (net of tax of $2.9) |
-
|
(4.5 |
) |
-
|
-
|
-
|
-
|
-
|
(4.5 |
) | |||||||||||||||
Other |
-
|
8.4
|
(2.3 |
) |
0.1
|
10.9
|
(0.3 |
) |
-
|
-
|
|||||||||||||||
Balance
at December 31, 2006 |
-
|
$ |
1,533.6 |
($13.2 |
) |
$ |
43.4 |
$ |
889.3 |
$ |
628.2 |
($0.3 |
) |
($13.8 |
) | ||||||||||
The
accompanying notes to Integrys Energy Group's consolidated financial
statements are an integral part of these statements. |
|||||||||||||||||||||||||
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
||||||||||
INTEGRYS
ENERGY GROUP, INC. |
||||||||||
F.
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||
Year Ended
December 31 |
||||||||||
(Millions) |
2006 |
2005 |
2004 |
|||||||
Operating
Activities |
||||||||||
Net income
before preferred stock dividends of subsidiary |
$ |
158.9 |
$ |
160.5 |
$ |
142.8 |
||||
Adjustments to
reconcile net income to net cash provided by operating
activities |
||||||||||
Discontinued
operations, net of tax |
(7.3 |
) |
(11.5 |
) |
13.8
|
|||||
Depreciation
and decommissioning |
106.1
|
142.3
|
106.8
|
|||||||
Amortization |
18.0
|
14.6
|
38.8
|
|||||||
Recovery
(deferral) of Kewaunee outage expenses |
9.5
|
(49.2 |
) |
(7.2 |
) | |||||
Refund of
non-qualified decommissioning trust |
(54.5 |
) |
-
|
-
|
||||||
Recoveries and
refunds of other regulatory assets and liabilities |
28.0
|
26.1
|
5.3
|
|||||||
Realized gain
on investments held in trust, net of regulatory
deferral |
-
|
(15.7 |
) |
(5.5 |
) | |||||
Unrealized
(gains) losses on nonregulated energy contracts |
7.3
|
(39.2 |
) |
(10.7 |
) | |||||
Pension and
postretirement expense |
51.6
|
50.5
|
39.8
|
|||||||
Pension and
postretirement funding |
(43.2 |
) |
(28.6 |
) |
(17.8 |
) | ||||
Deferred
income taxes and investment tax credit |
12.4
|
9.0
|
(1.9 |
) | ||||||
Gain on sale
of interest in Guardian Pipeline, LLC |
(6.2 |
) |
-
|
-
|
||||||
Gain on sale
of WPS ESI Gas Storage, LLC |
(9.0 |
) |
-
|
-
|
||||||
Gain on sale
of partial interest in synthetic fuel operation |
(6.4 |
) |
(7.1 |
) |
(7.5 |
) | ||||
Loss (gain) on
sale of property, plant, and equipment |
1.3
|
(5.5 |
) |
(12.0 |
) | |||||
Gain on sale
of emission allowances |
-
|
(0.4 |
) |
-
|
||||||
Equity income,
net of dividends |
14.4
|
10.9
|
7.8
|
|||||||
Cumulative
effect of change in accounting principles, net of
tax |
-
|
1.6
|
-
|
|||||||
Other |
0.1
|
(61.0 |
) |
(11.7 |
) | |||||
Changes in
working capital |
||||||||||
Receivables,
net |
(10.0 |
) |
(499.8 |
) |
(67.8 |
) | ||||
Inventories |
(206.5 |
) |
(112.9 |
) |
(11.4 |
) | ||||
Other current
assets |
(32.4 |
) |
(19.9 |
) |
(0.9 |
) | ||||
Accounts
payable |
7.5
|
487.3
|
44.9
|
|||||||
Other current
liabilities |
33.3
|
25.4
|
(3.1 |
) | ||||||
Net
cash provided by operating activities |
72.9
|
77.4
|
242.5
|
|||||||
Investing
Activities |
||||||||||
Capital
expenditures |
(342.0 |
) |
(413.9 |
) |
(289.8 |
) | ||||
Proceeds from
the sale of property, plant, and equipment |
4.5
|
12.0
|
26.9
|
|||||||
Purchase of
emission allowances |
(3.9 |
) |
-
|
-
|
||||||
Proceeds from
the sale of interest in Guardian Pipeline, LLC |
38.5
|
-
|
-
|
|||||||
Proceeds from
the sale of WPS ESI Gas Storage, LLC |
19.9
|
-
|
-
|
|||||||
Proceeds from
the sale of Kewaunee power plant |
-
|
112.5
|
-
|
|||||||
Proceeds from
the sale of partial interest in Weston 4 power plant |
-
|
95.1
|
-
|
|||||||
Proceeds from
liquidation of non-qualified decommissioning trust |
-
|
127.1
|
-
|
|||||||
Purchase of
equity investments and other acquisitions |
(60.1 |
) |
(82.6 |
) |
(52.3 |
) | ||||
Purchases of
nuclear decommissioning trust investments |
-
|
(18.6 |
) |
(213.3 |
) | |||||
Sales of
nuclear decommissioning trust investments |
-
|
18.6
|
213.3
|
|||||||
Decommissioning
funding |
-
|
-
|
(0.3 |
) | ||||||
Acquisition of
natural gas operations in Michigan and Minnesota, net of liabilities
assumed |
(659.3 |
) |
-
|
-
|
||||||
Restricted
cash for repayment of long-term debt |
(22.0 |
) |
-
|
-
|
||||||
Other |
(5.7 |
) |
1.0
|
3.1
|
||||||
Net
cash used for investing activities |
(1,030.1 |
) |
(148.8 |
) |
(312.4 |
) | ||||
Financing
Activities |
||||||||||
Short-term
debt, net |
458.0
|
(25.0 |
) |
251.2
|
||||||
Gas loans,
net |
(68.4 |
) |
(7.1 |
) |
1.6
|
|||||
Issuance of
long-term debt |
447.0
|
-
|
-
|
|||||||
Repayment of
long-term debt, note to preferred stock trust |
(4.0 |
) |
(3.4 |
) |
(105.1 |
) | ||||
Payment of
dividends |
||||||||||
Preferred
stock |
(3.1 |
) |
(3.1 |
) |
(3.1 |
) | ||||
Common
stock |
(96.0 |
) |
(85.4 |
) |
(81.3 |
) | ||||
Issuance of
common stock |
164.6
|
127.3
|
26.3
|
|||||||
Other |
(6.4 |
) |
(3.3 |
) |
(12.8 |
) | ||||
Net
cash provided by financing activities |
891.7
|
-
|
76.8
|
|||||||
Change
in cash and cash equivalents - continuing
operations |
(65.5 |
) |
(71.4 |
) |
6.9
|
|||||
Change in cash
and cash equivalents - discontinued operations |
||||||||||
Net cash
provided by (used for) operating activities |
41.9
|
(15.0 |
) |
(11.7 |
) | |||||
Net cash
provided by (used for) investing activities |
19.1
|
74.9
|
(2.6 |
) | ||||||
Net cash used
for financing activities |
-
|
(0.8 |
) |
(3.3 |
) | |||||
Change
in cash and cash equivalents |
(4.5 |
) |
(12.3 |
) |
(10.7 |
) | ||||
Cash and cash
equivalents at beginning of year |
27.7
|
40.0
|
50.7
|
|||||||
Cash
and cash equivalents at end of year |
$ |
23.2 |
$ |
27.7 |
$ |
40.0 |
||||
The
accompanying notes to Integrys Energy Group's consolidated financial
statements are an integral part of these statements. | ||||||||||
(Millions) |
2006 |
2005 |
2004 |
|||||||
Weston 4
construction costs funded through accounts payable |
$ |
32.0 |
$ |
33.7 |
$ |
22.6 |
||||
Purchase
price adjustments related to the acquisition of MGUC
funded
through accounts payable |
0.8 |
-
|
- |
|||||||
Transaction
costs related to the merger with Peoples Energy
funded
through other current liabilities |
8.1 |
-
|
- |
|||||||
Debt assumed
in Integrys Energy Services New York acquisition |
-
|
-
|
3.2 |
Annual
Utility Composite Depreciation Rates |
2006 |
2005 |
2004 |
|||||||
WPSC -
Electric |
3.36 |
% |
3.65 |
% |
3.65 |
% | ||||
WPSC -
Natural Gas |
3.57 |
% |
3.61 |
% |
3.65 |
% | ||||
UPPCO |
2.90 |
% |
2.85 |
% |
2.84 |
% | ||||
MGUC(1) |
2.06 |
% |
- |
- |
||||||
MERC(2) |
1.76 |
% |
- |
- |
Structures
and improvements |
15 to 40
years |
Office and
plant equipment |
5 to 40
years |
Office
furniture and fixtures |
3 to 10
years |
Vehicles |
5
years |
Computer
equipment |
3 to 8
years |
Leasehold
improvements |
Shorter of:
life of the lease or life of the
asset |
(Millions,
except per share amounts) |
2005 |
2004 |
|||||
Income
available for common shareholders |
|||||||
As
reported |
$ |
157.4 |
$ |
139.7 |
|||
Add:
Stock-based compensation expense
using the
intrinsic value method - net of tax |
2.0 |
1.4 |
|||||
Deduct:
Stock-based compensation expense
using the
fair value method - net of tax |
(1.9 |
) |
(1.1 |
) | |||
Pro forma
|
$ |
157.5 |
$ |
140.0 |
|||
Basic
earnings per common share |
|||||||
As
reported |
$ |
4.11 |
$ |
3.74 |
|||
Pro
forma |
4.11 |
3.74 |
|||||
Diluted
earnings per common share |
|||||||
As
reported |
$ |
4.07 |
$ |
3.72 |
|||
Pro
forma |
4.07 |
3.72 |
(Millions) |
2006 |
2005 |
|||||||||||
Carrying
Amount |
Fair
Value |
Carrying
Amount |
Fair
Value |
||||||||||
Cash and cash
equivalents |
$ |
23.2 |
$ |
23.2 |
$ |
27.7 |
$ |
27.7 |
|||||
Restricted
cash |
22.0 |
22.0 |
- |
- |
|||||||||
Accounts
receivable |
1,037.3 |
1,037.3 |
1,005.6 |
1,005.6 |
|||||||||
Accounts
payable |
1,010.4 |
1,010.4 |
1,078.9 |
1,078.9 |
|||||||||
Notes
payable |
160.0 |
160.0 |
10.0 |
10.0 |
|||||||||
Commercial
paper |
562.8 |
562.8 |
254.8 |
254.8 |
|||||||||
Long-term
debt |
1,315.9 |
1,323.1 |
872.9 |
901.7 |
|||||||||
Preferred
stock |
51.1 |
48.8 |
51.1 |
49.0 |
|||||||||
Risk
management activities -
net |
110.4 |
110.4 |
91.7 |
91.7 |
Assets
|
Liabilities
|
||||||||||||
(Millions) |
2006 |
2005 |
2006 |
2005 |
|||||||||
Utility
Segments |
|||||||||||||
Commodity contracts |
$ |
5.9 |
$ |
22.0 |
$ |
12.1 |
$ |
- |
|||||
Financial
transmission rights |
14.3 |
14.5 |
2.0 |
1.8 |
|||||||||
Nonregulated
Segments |
|||||||||||||
Commodity and
foreign currency contracts |
1,237.7 |
1,058.6 |
1,195.4 |
971.7 |
|||||||||
Fair value
hedges - commodity contracts |
11.0 |
4.2 |
0.3 |
12.9 |
|||||||||
Cash flow
hedges |
|||||||||||||
Commodity
contracts |
107.9 |
33.6 |
53.3 |
50.1 |
|||||||||
Interest rate
swaps |
- |
- |
3.3 |
4.7 |
|||||||||
Total |
$ |
1,376.8 |
$ |
1,132.9 |
$ |
1,266.4 |
$ |
1,041.2 |
|||||
Balance
Sheet Presentation |
|||||||||||||
Current |
$ |
1,068.6 |
$ |
906.4 |
$ |
1,001.7 |
$ |
852.8 |
|||||
Long-term |
308.2 |
226.5 |
264.7 |
188.4 |
|||||||||
Total |
$ |
1,376.8 |
$ |
1,132.9 |
$ |
1,266.4 |
$ |
1,041.2 |
Assets
|
Liabilities
|
||||||||||||
(Millions) |
2006 |
2005 |
2006 |
2005 |
|||||||||
WPSC |
|||||||||||||
Commodity
contracts |
$ |
3.8 |
$ |
22.0 |
$ |
10.2 |
$ |
- |
|||||
Financial
transmission rights |
13.7 |
13.6 |
2.0 |
1.7 |
|||||||||
Total |
$ |
17.5 |
$ |
35.6 |
$ |
12.2 |
$ |
1.7 |
|||||
Balance
Sheet Presentation |
|||||||||||||
Current |
$ |
17.5 |
$ |
29.3 |
$ |
11.3 |
$ |
1.7 |
|||||
Long-term |
- |
6.3 |
0.9 |
- |
|||||||||
Total |
$ |
17.5 |
$ |
35.6 |
$ |
12.2 |
$ |
1.7 |
(Millions) |
2006 |
2005 |
|||||
Inventories |
$ |
0.4 |
$ |
0.4 |
|||
Property,
plant, and equipment, net |
4.6 |
4.1 |
|||||
Other
assets |
1.1 |
1.0 |
|||||
Total assets
held for sale |
$ |
6.1 |
$ |
5.5 |
(Millions) |
2006 |
2005 |
2004 |
|||||||
Nonregulated
revenue |
$ |
19.3 |
$ |
21.8 |
$ |
14.5 |
||||
Operating
expenses |
||||||||||
Nonregulated
cost of fuel, natural gas, and purchased power |
12.9 |
12.2 |
10.0 |
|||||||
Operating and
maintenance expense |
5.3 |
4.9 |
4.6 |
|||||||
Depreciation
expense |
0.4 |
0.3 |
0.2 |
|||||||
Taxes other
than income |
0.3 |
0.2 |
0.3 |
|||||||
Miscellaneous
income (expense) |
0.2 |
- |
(0.2 |
) | ||||||
Income (loss)
before taxes |
0.6 |
4.2 |
(0.8 |
) | ||||||
Income tax
provision (benefit) |
0.2 |
1.8 |
(0.4 |
) | ||||||
Discontinued
operations, net of tax |
$ |
0.4 |
$ |
2.4 |
$ |
(0.4 |
) |
(Millions) |
||||
Inventories |
$ |
6.6 |
||
Other current
assets |
5.0 |
|||
Property,
plant, and equipment, net |
1.3 |
|||
Other assets
(includes emission credits) |
1.9 |
|||
Assets held
for sale |
$ |
14.8 |
||
Other current
liabilities |
$ |
1.0 |
||
Asset
retirement obligations |
5.6 |
|||
Liabilities
held for sale |
$ |
6.6 |
(Millions) |
2006 |
2005 |
2004 |
|||||||
Nonregulated
revenue |
$ |
69.2 |
$ |
115.4 |
$ |
60.2 |
||||
Nonregulated
cost of fuel, natural gas, and purchased power |
61.6 |
68.7 |
56.1 |
|||||||
Operating and
maintenance expense |
17.9 |
27.5 |
24.4 |
|||||||
Gain on
Sunbury sale |
(20.2 |
) |
- |
- |
||||||
Depreciation
and decommissioning expense |
0.3 |
0.2 |
- |
|||||||
Gain on sale
of emission allowances |
- |
(86.8 |
) |
- |
||||||
Impairment
loss |
- |
80.6 |
- |
|||||||
Taxes other
than income |
0.3 |
0.4 |
- |
|||||||
Miscellaneous
income |
- |
- |
4.3 |
|||||||
Interest
expense |
- |
(10.4 |
) |
(5.7 |
) | |||||
Income (loss)
before taxes |
9.3 |
14.4 |
(21.7 |
) | ||||||
Income tax
provision (benefit) |
2.4 |
5.3 |
(8.3 |
) | ||||||
Discontinued
operations, net of tax |
$ |
6.9 |
$ |
9.1 |
$ |
(13.4 |
) |
(Millions) |
2006 |
2005 |
|||||
Electric
utility |
$ |
2,181.7 |
$ |
2,108.3 |
|||
Natural gas
utility |
1,129.6 |
548.5 |
|||||
Total utility
plant |
3,311.3 |
2,656.8 |
|||||
Less:
Accumulated depreciation |
1,366.2 |
1,054.7 |
|||||
Net |
1,945.1 |
1,602.1 |
|||||
Construction
in progress |
444.9 |
286.6 |
|||||
Net utility
plant |
2,390.0 |
1,888.7 |
|||||
Nonutility
plant |
21.0 |
19.9 |
|||||
Less:
Accumulated depreciation |
6.5 |
5.9 |
|||||
Net
nonutility plant |
14.5 |
14.0 |
|||||
Electric
nonregulated |
161.0 |
160.7 |
|||||
Natural gas
nonregulated |
1.1 |
6.7 |
|||||
Other
nonregulated |
21.9 |
20.1 |
|||||
Total
nonregulated property, plant, and equipment |
184.0 |
187.5 |
|||||
Less:
Accumulated depreciation |
53.7 |
46.2 |
|||||
Net
nonregulated property, plant, and equipment |
130.3 |
141.3 |
|||||
Total
property, plant, and equipment |
$ |
2,534.8 |
$ |
2,044.0 |
(Millions) |
||||
Accounts
receivable, net |
$ |
28.4 |
||
Accrued
unbilled revenues |
15.6 |
|||
Inventories |
23.9 |
|||
Other current
assets |
3.3 |
|||
Property
plant and equipment, net |
137.1 |
|||
Regulatory
assets |
56.5 |
|||
Other
long-term assets |
||||
Goodwill |
122.9 |
|||
Intangibles -
trade name |
5.2 |
|||
Other
long-term assets |
4.2 |
|||
Total
Assets |
397.1 |
|||
Other current
liabilities |
6.1 |
|||
Regulatory
liabilities |
1.2 |
|||
Environmental
remediation liabilities |
24.9 |
|||
Pension and
postretirement benefit obligations |
20.5 |
|||
Other
long-term liabilities |
0.2 |
|||
Total
Liabilities |
52.9 |
|||
Net assets
acquired |
$ |
344.2 |
(Millions) |
||||
Accounts
receivable, net |
$ |
5.5 |
||
Accrued
unbilled revenues |
3.4 |
|||
Inventories |
6.9 |
|||
Other current
assets |
1.9 |
|||
Property
plant and equipment, net |
157.6 |
|||
Regulatory
assets |
15.2 |
|||
Other
long-term assets |
||||
Goodwill |
144.6 |
|||
Customer list
- non-utility |
5.0 |
|||
Other
long-term assets |
2.3 |
|||
Total
Assets |
342.4 |
|||
Other current
liabilities |
2.5 |
|||
Regulatory
liabilities |
4.6 |
|||
Pension and
postretirement benefit obligations |
17.1 |
|||
Other
long-term liabilities |
2.3 |
|||
Total
Liabilities |
26.5 |
|||
Net assets
acquired |
$ |
315.9 |
Pro
Forma for the Year Ended December 31 | ||
(Millions) |
2006 |
2005 |
Net
revenue |
$7,162.9 |
$7,380.5 |
Income
available for common shareholders |
$166.1 |
$167.7 |
Basic
earnings per share |
$3.93 |
$4.38 |
Diluted
earnings per share |
$3.92 |
$4.33 |
(Millions) |
July
5, 2005 |
|||
Qualified
decommissioning trust fund |
$ |
243.6 |
||
Other utility
plant, net |
165.4 |
|||
Other current
assets |
5.5 |
|||
Total
assets |
$ |
414.5 |
||
Regulatory
liabilities |
$ |
(72.1 |
) | |
Accounts
payable |
2.5 |
|||
Asset
retirement obligations |
376.4 |
|||
Total
liabilities |
$ |
306.8 |
(Millions,
except for percentages and megawatts) |
West
Marinette
Unit
No. 33 |
Columbia
Energy
Center |
Edgewater
Unit
No. 4 |
Ownership |
68.0% |
31.8% |
31.8% |
WPSC's
share of plant nameplate capacity (megawatts) |
56.8 |
335.2 |
105.0 |
Utility
plant in service |
$18.8 |
$155.5 |
$32.6 |
Accumulated
depreciation |
$
9.0 |
$
94.1 |
$20.1 |
In-service
date |
1993 |
1975
and 1978 |
1969 |
Integrys
Energy Group's Regulatory Assets/Liabilities (Millions) |
2006 |
2005 |
|||||
Regulatory
assets |
|||||||
Pension and
post-retirement benefit related items |
$ |
158.7 |
$ |
32.6 |
|||
Environmental
remediation costs (net of insurance recoveries) |
102.7 |
73.6 |
|||||
Deferred
nuclear costs |
45.3 |
63.8 |
|||||
De Pere
Energy Center |
40.5 |
42.9 |
|||||
Deferred MISO
costs |
20.8 |
21.2 |
|||||
Derivatives |
14.1 |
1.8 |
|||||
Reserve for
uncollectible accounts |
7.0 |
8.5 |
|||||
Reduced coal
deliveries |
6.6 |
6.4 |
|||||
Income tax
related items |
4.6 |
6.8 |
|||||
Asset
retirement obligations |
4.2 |
3.8 |
|||||
Other |
13.3 |
10.6 |
|||||
Total |
$ |
417.8 |
$ |
272.0 |
|||
Regulatory
liabilities |
|||||||
Cost of
removal reserve |
$ |
206.4 |
$ |
190.7 |
|||
Non-qualified
decommissioning trust |
55.9 |
126.9 |
|||||
Derivatives |
16.1 |
36.4 |
|||||
Income tax
related items |
9.7 |
8.8 |
|||||
Deferred ATC
and MISO costs |
4.2 |
3.8 |
|||||
Pension and
post-retirement benefit related items |
3.6 |
- |
|||||
Other |
5.8 |
6.6 |
|||||
Total |
$ |
301.7 |
$ |
373.2 |
(Millions) |
2006 |
2005 |
|||||
ATC |
$ |
231.9 |
$ |
186.1 |
|||
Guardian
Pipeline |
- |
30.8 |
|||||
Wisconsin
River Power Company |
8.9 |
10.1 |
|||||
Other |
3.2 |
3.0 |
|||||
Investments
in affiliates, at equity method |
$ |
244.0 |
$ |
230.0 |
(Millions) |
2006 |
2005 |
2004 |
|||||||
Income
statement data |
||||||||||
Revenues |
$ |
347.5 |
$ |
339.8 |
$ |
305.2 |
||||
Operating
expenses |
(184.3 |
) |
(189.4 |
) |
(180.6 |
) | ||||
Other
expense |
(34.9 |
) |
(37.8 |
) |
(29.8 |
) | ||||
Net
income |
$ |
128.3 |
$ |
112.6 |
$ |
94.8 |
||||
Integrys
Energy Group's equity in net income |
$ |
40.6 |
$ |
31.8 |
$ |
23.9 |
||||
Balance
sheet data |
||||||||||
Current
assets |
$ |
36.2 |
$ |
40.3 |
$ |
44.2 |
||||
Non-current
assets |
1,872.4 |
1,791.8 |
1,444.5 |
|||||||
Total
assets |
$ |
1,908.6 |
$ |
1,832.1 |
$ |
1,488.7 |
||||
Current
liabilities |
$ |
306.4 |
$ |
158.5 |
$ |
209.1 |
||||
Long-term
debt |
648.9 |
796.9 |
610.8 |
|||||||
Other
non-current liabilities |
128.2 |
102.4 |
9.2 |
|||||||
Shareholders'
equity |
825.1 |
774.3 |
659.6 |
|||||||
Total
liabilities and shareholders' equity |
$ |
1,908.6 |
$ |
1,832.1 |
$ |
1,488.7 |
(Millions) |
December 31,
2006 |
December 31,
2005 |
|||||||||||||||||
Asset
Class |
Gross
Carrying
Amount |
Accumulated
Amortization |
Net |
Gross
Carrying
Amount |
Accumulated
Amortization |
Net |
|||||||||||||
Emission
allowances(1) |
$ |
5.0 |
$ |
(0.8 |
) |
$ |
4.2 |
$ |
39.3 |
$ |
(22.2 |
) |
$ |
17.1 |
|||||
Customer
related |
12.2 |
(4.3 |
) |
7.9 |
10.2 |
(5.6 |
) |
4.6 |
|||||||||||
Other |
3.9 |
(0.8 |
) |
3.1 |
4.2 |
(0.9 |
) |
3.3 |
|||||||||||
Total |
$ |
21.1 |
$ |
(5.9 |
) |
$ |
15.2 |
$ |
53.7 |
$ |
(28.7 |
) |
$ |
25.0 |
Estimated
Amortization Expense: |
|
For year
ending December 31, 2007 |
$2.1 million |
For year
ending December 31, 2008 |
1.9 million |
For year
ending December 31, 2009 |
1.7 million |
For year
ending December 31, 2010 |
1.4 million |
For year
ending December 31, 2011 |
1.2 million |
Year
ending December 31
(Millions) |
||||
2007 |
$ |
5.6 |
||
2008 |
4.9 |
|||
2009 |
4.1 |
|||
2010 |
3.8 |
|||
2011 |
3.5 |
|||
Later
years |
6.8 |
|||
Total
payments |
$ |
28.7 |
(Millions,
except for percentages) |
2006 |
2005 |
2004 |
|||||||
As of
end of year |
||||||||||
Commercial
paper outstanding |
$ |
562.8 |
$ |
254.8 |
$ |
279.7 |
||||
Average
effective rate on outstanding commercial paper |
5.51 |
% |
4.54 |
% |
2.46 |
% | ||||
Short-term
notes payable outstanding |
$ |
160.0 |
$ |
10.0 |
$ |
12.7 |
||||
Average
interest rate on short-term notes payable |
5.64 |
% |
4.32 |
% |
2.52 |
% | ||||
Available
(unused) lines of credit |
$ |
520.1 |
$ |
249.1 |
$ |
161.9 |
||||
For
the year |
||||||||||
Maximum
amount of short-term debt |
$ |
1,085.6 |
$ |
310.7 |
$ |
312.5 |
||||
Average
amount of short-term debt |
$ |
678.8 |
$ |
174.4 |
$ |
75.3 |
||||
Average
interest rate on short-term debt |
5.34 |
% |
3.21 |
% |
1.82 |
% |
At
December 31 (Millions) |
2006 |
2005 |
|||||||||||
First
mortgage bonds -
WPSC |
|||||||||||||
Series |
Year
Due |
||||||||||||
6.90 |
% |
2013 |
$ |
22.0 |
$ |
22.0 |
|||||||
7.125 |
% |
2023 |
0.1 |
0.1 |
|||||||||
Senior notes
-
WPSC |
|||||||||||||
Series |
Year
Due |
||||||||||||
6.125 |
% |
2011 |
150.0 |
150.0 |
|||||||||
4.875 |
% |
2012 |
150.0 |
150.0 |
|||||||||
4.80 |
% |
2013 |
125.0 |
125.0 |
|||||||||
3.95 |
% |
2013 |
22.0 |
- |
|||||||||
6.08 |
% |
2028 |
50.0 |
50.0 |
|||||||||
5.55 |
% |
2036 |
125.0 |
- |
|||||||||
First
mortgage bonds -
UPPCO |
|||||||||||||
Series |
Year
Due |
||||||||||||
9.32 |
% |
2021 |
13.5 |
14.4 |
|||||||||
Unsecured
senior notes - Integrys
Energy Group |
|||||||||||||
Series |
Year
Due |
||||||||||||
7.00 |
% |
2009 |
150.0 |
150.0 |
|||||||||
5.375 |
% |
2012 |
100.0 |
100.0 |
|||||||||
Junior
subordinated notes - Integrys Energy Group |
|||||||||||||
Series |
Year
Due |
||||||||||||
6.11 |
% |
2066 |
300.0 |
- |
|||||||||
Unsecured
term loan due 2010 - Integrys Energy Group |
65.6 |
65.6 |
|||||||||||
Term loans
- nonrecourse,
collateralized by nonregulated assets |
13.7 |
16.4 |
|||||||||||
Other term
loan |
27.0 |
27.0 |
|||||||||||
Senior
secured note |
2.0 |
2.4 |
|||||||||||
Total |
1,315.9 |
872.9 |
|||||||||||
Unamortized
discount and premium on bonds and debt |
(2.2 |
) |
(1.8 |
) | |||||||||
Total
debt |
1,313.7 |
871.1 |
|||||||||||
Less current
portion |
(26.5 |
) |
(4.0 |
) | |||||||||
Total
long-term debt |
$ |
1,287.2 |
$ |
867.1 |
Year
ending December 31
(Millions) |
||||
2007 |
$ |
26.5 |
||
2008 |
5.1 |
|||
2009 |
155.6 |
|||
2010 |
69.2 |
|||
2011 |
151.4 |
|||
Later
years |
908.1 |
|||
Total
payments |
$ |
1,315.9 |
(Millions) |
Utilities |
Integrys
Energy Services |
Total |
|||||||
Asset
retirement obligations at December 31, 2003 |
$ |
344.0 |
$ |
2.1 |
$ |
346.1 |
||||
Accretion |
20.4 |
0.1 |
20.5 |
|||||||
Asset
retirement obligations at December 31, 2004 |
364.4 |
2.2 |
366.6 |
|||||||
Accretion |
12.4 |
0.2 |
12.6 |
|||||||
Asset
retirement obligation transferred to Dominion |
(376.4 |
) |
- |
(376.4 |
) | |||||
Adoption of
Interpretation No. 47 |
8.2 |
3.9 |
12.1 |
|||||||
Asset
retirement obligations at December 31, 2005 |
8.6 |
6.3 |
14.9 |
|||||||
Asset
retirement obligations from acquisition of natural gas operations
in Michigan and Minnesota |
0.3 |
- |
0.3 |
|||||||
Asset
retirement obligations transferred in sales |
- |
(5.8 |
) |
(5.8 |
) | |||||
Accretion
|
0.5 |
0.2 |
0.7 |
|||||||
Asset
retirement obligations at December 31, 2006 |
$ |
9.4 |
$ |
0.7 |
$ |
10.1 |
(Millions) |
2006 |
2005 |
|||||
Deferred
tax assets: |
|||||||
Tax credit
carryforwards |
$ |
105.3 |
$ |
65.6 |
|||
Plant
related |
61.3 |
56.7 |
|||||
Employee
benefits |
54.8 |
34.7 |
|||||
Regulatory
deferrals |
27.7 |
31.3 |
|||||
State capital
and operating loss carryforwards |
14.0 |
13.1 |
|||||
Deferred
income and deductions |
2.8 |
21.2 |
|||||
Other |
4.1 |
2.5 |
|||||
Total
deferred tax assets |
270.0 |
225.1 |
|||||
Valuation
allowance |
(1.8 |
) |
(2.5 |
) | |||
Net deferred
tax assets |
$ |
268.2 |
$ |
222.6 |
|||
Deferred
tax liabilities: |
|||||||
Plant
related |
$ |
277.7 |
$ |
252.6 |
|||
Regulatory
deferrals |
49.5 |
17.2 |
|||||
Risk
management activities, net |
35.0 |
15.6 |
|||||
Deferred
income and deductions |
3.7 |
3.5 |
|||||
Employee
benefits |
- |
3.2 |
|||||
Other |
3.0 |
2.8 |
|||||
Total
deferred tax liabilities |
$ |
368.9 |
$ |
294.9 |
|||
Consolidated
Balance Sheet Presentation: |
|||||||
Current
deferred tax liabilities |
$ |
3.1 |
$ |
- |
|||
Current
deferred tax assets |
- |
7.3 |
|||||
Long-term
deferred tax liabilities |
97.6 |
79.6 |
|||||
Net deferred
tax liabilities |
$ |
100.7 |
$ |
72.3 |
(Millions,
except for percentages) |
2006 |
2005 |
2004 |
||||||||||||||||
Rate |
Amount |
Rate |
Amount |
Rate |
Amount |
||||||||||||||
Statutory
federal income tax |
35.0 |
% |
$ |
68.8 |
35.0 |
% |
$ |
66.8 |
35.0 |
% |
$ |
65.5 |
|||||||
State income
taxes, net |
6.5 |
12.8 |
4.3 |
8.2 |
3.7 |
7.0 |
|||||||||||||
Foreign income
taxes, net |
- |
- |
(0.1 |
) |
(0.2 |
) |
(0.5 |
) |
(0.9 |
) | |||||||||
Plant
related |
- |
- |
0.3 |
0.6 |
- |
0.1 |
|||||||||||||
Benefits and
compensation |
(2.5 |
) |
(4.8 |
) |
(2.6 |
) |
(4.8 |
) |
(2.0 |
) |
(3.7 |
) | |||||||
Investment tax
credit |
(0.4 |
) |
(0.8 |
) |
(0.9 |
) |
(1.7 |
) |
(0.8 |
) |
(1.5 |
) | |||||||
Federal tax
credits |
(15.8 |
) |
(30.2 |
) |
(14.1 |
) |
(26.9 |
) |
(15.3 |
) |
(28.6 |
) | |||||||
Other
differences, net |
0.1 |
(0.8 |
) |
(1.1 |
) |
(2.4 |
) |
(3.8 |
) |
(7.5 |
) | ||||||||
Effective
income tax |
22.9 |
% |
$ |
45.0 |
20.8 |
% |
$ |
39.6 |
16.3 |
% |
$ |
30.4 |
|||||||
Current
provision |
|||||||||||||||||||
Federal |
$ |
21.1 |
$ |
13.1 |
$ |
20.3 |
|||||||||||||
State |
6.2 |
14.3 |
11.6 |
||||||||||||||||
Foreign |
5.3 |
3.2 |
0.4 |
||||||||||||||||
Total
current provision |
32.6 |
30.6 |
32.3 |
||||||||||||||||
Deferred
provision |
11.4 |
13.0 |
1.3 |
||||||||||||||||
Net operating
loss carryforwards |
1.8 |
(2.3 |
) |
(1.7 |
) | ||||||||||||||
Investment tax
credit |
(0.8 |
) |
(1.7 |
) |
(1.5 |
) | |||||||||||||
Total
income tax expense |
$ |
45.0 |
$ |
39.6 |
$ |
30.4 |
· |
shut down any
unit found to be operating in non-compliance, |
· |
install
additional pollution control equipment, |
· |
pay a fine,
and/or |
· |
pay a fine
and conduct a supplemental environmental project in order to resolve any
such claim. |
Amounts
are pre-tax, except tax credits (millions) |
Income
(loss) |
|||||||||
2006 |
2005 |
2004 |
||||||||
Provision for
income taxes: |
||||||||||
Section 29/45K federal tax credits recognized |
$ |
29.5 |
$ |
26.1 |
$ |
27.8 |
||||
Nonregulated
revenue: |
||||||||||
Net
realized gains on 2005 oil options |
- |
0.3 |
- |
|||||||
Mark-to-market (losses) gains on 2006 oil options |
(4.0 |
) |
4.0 |
- |
||||||
Net
realized gains on 2006 oil options |
2.1 |
- |
- |
|||||||
Mark-to-market (losses) gains on 2007 oil options |
(0.5 |
) |
4.4 |
- |
||||||
Miscellaneous
income: |
||||||||||
Operating losses - synthetic fuel facility |
(23.9 |
) |
(16.8 |
) |
(14.1 |
) | ||||
Variable payments received |
3.2 |
3.6 |
3.5 |
|||||||
Royalty income recognized |
- |
3.5 |
4.1 |
|||||||
Deferred gain recognized |
2.3 |
2.3 |
2.3 |
|||||||
Interest received on fixed note receivable |
0.9 |
1.2 |
1.7 |
|||||||
Minority
interest |
3.8 |
4.7 |
3.4 |
Integrys
Energy Group's
Outstanding
Guarantees
(Millions) |
December 31,
2006 |
December 31,
2005 |
December 31,
2004 |
|||||||
Guarantees of
subsidiary debt |
$ |
178.3 |
$ |
27.2 |
$ |
27.2 |
||||
Guarantees
supporting commodity transactions of subsidiaries |
1,314.0 |
1,154.7 |
863.9 |
|||||||
Standby
letters of credit |
155.3 |
114.3 |
80.9 |
|||||||
Surety
bonds |
1.2 |
0.8 |
0.6 |
|||||||
Other
guarantees |
10.2 |
13.6 |
5.3 |
|||||||
Total
guarantees |
$ |
1,659.0 |
$ |
1,310.6 |
$ |
977.9 |
Integrys
Energy Group's
Outstanding
Guarantees
(Millions)
Commitments
Expiring |
Total
Amounts
Committed
At
December 31, 2006 |
Less
Than
1
Year |
1 to
3
Years |
4 to
5
Years |
Over
5
Years |
|||||||||||
Guarantees of
subsidiary debt |
$ |
178.3 |
$ |
150.0 |
$ |
- |
$ |
- |
$ |
28.3 |
||||||
Guarantees
supporting commodity transactions of subsidiaries |
1,314.0 |
1,050.1 |
216.5 |
5.3 |
42.1 |
|||||||||||
Standby
letters of credit |
155.3 |
153.1 |
2.2 |
- |
- |
|||||||||||
Surety
bonds |
1.2 |
1.2 |
- |
- |
- |
|||||||||||
Other
guarantees |
10.2 |
- |
10.2 |
- |
- |
|||||||||||
Total
guarantees |
$ |
1,659.0 |
$ |
1,354.4 |
$ |
228.9 |
$ |
5.3 |
$ |
70.4 |
(Millions) |
Before
Application of Statement 158 |
Adjustments |
After
Application of Statement 158 |
|||||||
Regulatory
assets |
$ |
307.7 |
$ |
110.1 |
$ |
417.8 |
||||
Other
assets |
371.3 |
(1.7 |
) |
369.6 |
||||||
Total
assets |
6,753.3 |
108.4 |
6,861.7 |
|||||||
Other current
liabilities |
137.9 |
4.0 |
141.9 |
|||||||
Regulatory
liabilities |
298.0 |
3.7 |
301.7 |
|||||||
Pension and
postretirement benefit obligations |
80.5 |
108.1 |
188.6 |
|||||||
Noncurrent
deferred income taxes |
100.5 |
(2.9 |
) |
97.6 |
||||||
Common stock
equity |
1,538.1 |
(4.5 |
) |
1,533.6 |
||||||
Total
liabilities and shareholders' equity |
6,753.3 |
108.4 |
6,861.7 |
Pension
Benefits |
Other
Benefits |
||||||||||||||||||
(Millions) |
2006 |
2005 |
2004 |
2006 |
2005 |
2004 |
|||||||||||||
Reconciliation
of benefit obligation
(qualified
and non-qualified plans) |
|||||||||||||||||||
Obligation at
January 1 |
$ |
727.8 |
$ |
720.7 |
$ |
637.2 |
$ |
286.9 |
$ |
294.7 |
$ |
281.6 |
|||||||
Service
cost |
24.2 |
23.9 |
20.5 |
7.1 |
8.0 |
7.5 |
|||||||||||||
Interest
cost |
42.1 |
40.3 |
39.8 |
17.3 |
16.5 |
16.9 |
|||||||||||||
Plan spin off
- Kewaunee sale |
- |
(25.7 |
) |
- |
- |
(13.3 |
) |
- |
|||||||||||
Plan
acquisitions - MGUC and MERC |
60.8 |
- |
- |
23.0 |
- |
- |
|||||||||||||
Actuarial
(gain) loss -
net |
(19.5 |
) |
8.2 |
62.0 |
(33.1 |
) |
(9.6 |
) |
(3.4 |
) | |||||||||
Net benefit
payments |
(48.1 |
) |
(39.6 |
) |
(38.8 |
) |
(9.1 |
) |
(9.4 |
) |
(7.9 |
) | |||||||
Obligation at
December 31 |
$ |
787.3 |
$ |
727.8 |
$ |
720.7 |
$ |
292.1 |
$ |
286.9 |
$ |
294.7 |
|||||||
Reconciliation
of fair value of plan assets (qualified plans) |
|||||||||||||||||||
Fair value of
plan assets at January 1 |
$ |
583.0 |
$ |
588.9 |
$ |
569.9 |
$ |
183.0 |
$ |
170.9 |
$ |
149.7 |
|||||||
Actual return
on plan assets |
67.3 |
39.7 |
54.5 |
16.5 |
11.3 |
12.9 |
|||||||||||||
Employer
contributions |
25.3 |
8.2 |
1.6 |
17.9 |
20.4 |
16.2 |
|||||||||||||
Plan spin off
- Kewaunee sale |
- |
(15.5 |
) |
- |
- |
(10.4 |
) |
- |
|||||||||||
Plan
acquisitions - MGUC and MERC |
45.0 |
- |
-
|
5.4 |
- |
- |
|||||||||||||
Net benefit
payments |
(46.6 |
) |
(38.3 |
) |
(37.1 |
) |
(10.0 |
) |
(9.2 |
) |
(7.9 |
) | |||||||
Fair value of
plan assets at
December 31 |
$ |
674.0 |
$ |
583.0 |
$ |
588.9 |
$ |
212.8 |
$ |
183.0 |
$ |
170.9 |
Pension
Benefits |
Other
Benefits |
||||||||||||
(Millions) |
2006 |
2005 |
2006 |
2005 |
|||||||||
Funded
status of plans |
|||||||||||||
Funded status
at December 31 |
$ |
(113.3 |
) |
$ |
(144.8 |
) |
$ |
(79.3 |
) |
$ |
(103.9 |
) | |
Unrecognized
transition obligation |
- |
0.2 |
- |
2.9 |
|||||||||
Unrecognized
prior-service cost |
- |
39.4 |
- |
(17.1 |
) | ||||||||
Unrecognized
loss |
- |
120.3 |
- |
74.2 |
|||||||||
Net asset
(liability) recognized |
$ |
(113.3 |
) |
$ |
15.1 |
$ |
(79.3 |
) |
$ |
(43.9 |
) |
(Millions) |
Pension
Benefits |
Other
Benefits |
|||||
Accrued
benefit cost |
$ |
(63.6 |
) |
$ |
(43.9 |
) | |
Intangible
assets |
39.7 |
- |
|||||
Regulatory
asset |
32.6 |
- |
|||||
Accumulated
other comprehensive income |
|||||||
(before tax
effect of $2.6 million) |
6.4 |
- |
|||||
Net asset
(liability) recognized |
$ |
15.1 |
$ |
(43.9 |
) |
(Millions) |
Pension
Benefits |
Other
Benefits |
|||||
Current
liabilities |
3.8 |
0.2 |
|||||
Noncurrent
liabilities |
109.5 |
79.1 |
|||||
$ |
113.3 |
$ |
79.3 |
December 31,
|
|||||||
(Millions) |
2006 |
2005 |
|||||
Projected
benefit obligation |
$ |
34.3 |
$ |
727.8 |
|||
Accumulated
benefit obligation |
32.2 |
646.5 |
|||||
Fair value of
plan assets |
- |
583.0 |
(Millions) |
Pension
Benefits |
Other
Benefits |
|||||
Accumulated
other comprehensive income (pre-tax) |
|||||||
Net actuarial
loss |
$ |
9.7 |
$ |
1.7 |
|||
Prior service
costs (credits) |
1.6 |
(3.1 |
) | ||||
Total |
$ |
11.3 |
$ |
(1.4 |
) | ||
Net
regulatory assets |
|||||||
Net actuarial
loss |
$ |
58.6 |
$ |
31.1 |
|||
Prior service
costs (credits) |
32.6 |
(11.8 |
) | ||||
Transition
obligation |
- |
2.5 |
|||||
Total |
$ |
91.2 |
$ |
21.8 |
Pension
Benefits |
Other
Benefits |
||||||||||||||||||
(Millions) |
2006 |
2005 |
2004 |
2006 |
2005 |
2004 |
|||||||||||||
Net
periodic benefit cost |
|||||||||||||||||||
Service
cost |
$ |
24.2 |
$ |
23.9 |
$ |
20.5 |
$ |
7.1 |
$ |
8.0 |
$ |
7.5 |
|||||||
Interest
cost |
42.1 |
40.3 |
39.8 |
17.3 |
16.5 |
16.9 |
|||||||||||||
Expected
return on plan assets |
(44.2 |
) |
(43.6 |
) |
(45.9 |
) |
(13.5 |
) |
(12.5 |
) |
(11.6 |
) | |||||||
Amortization
of transition obligation |
0.2 |
0.2 |
0.2 |
0.4 |
0.4 |
0.4 |
|||||||||||||
Amortization
of prior-service cost (credit) |
5.1 |
5.3 |
5.7 |
(2.2 |
) |
(2.2 |
) |
(2.2 |
) | ||||||||||
Amortization
of net loss |
9.8 |
8.7 |
4.5 |
5.3 |
5.5 |
4.1 |
|||||||||||||
Net periodic
benefit cost |
$ |
37.2 |
$ |
34.8 |
$ |
24.8 |
$ |
14.4 |
$ |
15.7 |
$ |
15.1 |
Pension
Benefits |
Other
Benefits |
||||||||||||||||||
2006 |
2005 |
2004 |
2006 |
2005 |
2004 |
||||||||||||||
Discount rate
for benefit obligations |
5.87 |
% |
5.65 |
% |
5.75 |
% |
5.87 |
% |
5.65 |
% |
5.75 |
% | |||||||
Discount rate
for net periodic benefit cost |
5.65 |
% |
5.75 |
% |
6.25 |
% |
5.65 |
% |
5.75 |
% |
6.25 |
% | |||||||
Expected
return on assets |
8.50 |
% |
8.50 |
% |
8.75 |
% |
8.50 |
% |
8.50 |
% |
8.75 |
% | |||||||
Rate of
compensation increase |
5.50 |
% |
5.50 |
% |
5.50 |
% |
- |
- |
- |
2006 |
2005 |
2004 |
||||||||
Assumed
medical cost trend rate (under age 65) |
9.0 |
% |
10.0 |
% |
11.0 |
% | ||||
Ultimate
trend rate |
5.0 |
% |
5.0 |
% |
5.0 |
% | ||||
Ultimate
trend rate reached in |
2010 |
2010 |
2010 |
|||||||
Assumed
medical cost trend rate (over age 65) |
11.0 |
% |
12.0 |
% |
13.0 |
% | ||||
Ultimate
trend rate |
6.5 |
% |
6.5 |
% |
6.5 |
% | ||||
Ultimate
trend rate reached in |
2011 |
2011 |
2011 |
|||||||
Assumed
dental cost trend rate |
5.0 |
% |
5.0 |
% |
5.0 |
% | ||||
Ultimate
trend rate |
5.0 |
% |
5.0 |
% |
5.0 |
% | ||||
Ultimate
trend rate reached in |
2004 |
2004 |
2004 |
(Millions) |
1%
Increase |
1%
Decrease |
|||||
Integrys
Energy Group |
|||||||
Effects on
total of service and interest cost components of net periodic
postretirement health care benefit cost |
$ |
3.4 |
$ |
(3.1 |
) | ||
Effect on the
health care component of the
accumulated
postretirement benefit obligation |
$ |
36.2 |
$ |
(32.8 |
) |
Pension
Plan Assets at December 31, |
Postretirement
Plan Assets at December 31, |
||||||||||||
2006 |
2005 |
2006 |
2005 |
||||||||||
Asset
category |
|||||||||||||
Equity
securities |
60 |
% |
63 |
% |
61 |
% |
62 |
% | |||||
Debt
securities |
35 |
% |
32 |
% |
39 |
% |
38 |
% | |||||
Real
estate |
5 |
% |
5 |
% |
0 |
% |
0 |
% | |||||
Total |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
(Millions) |
Pension
Benefits |
Other
Benefits |
Federal
Subsidies |
|||||||
2007 |
$ |
43.5 |
$ |
13.3 |
$ |
(1.3 |
) | |||
2008 |
45.0 |
14.2 |
(1.5 |
) | ||||||
2009 |
46.8 |
15.2 |
(1.6 |
) | ||||||
2010 |
49.7 |
16.1 |
(1.7 |
) | ||||||
2011 |
51.0 |
16.9 |
(1.8 |
) | ||||||
2012-2016 |
307.1 |
95.3 |
(10.3 |
) |
2006 |
2005 |
|||||||||||||||
(Millions,
except share amounts) |
Series |
Shares
Outstanding |
Carrying
Value |
Shares
Outstanding |
Carrying
Value |
|||||||||||
5.00 |
% |
130,765 |
$ |
13.1 |
130,778 |
$ |
13.1 |
|||||||||
5.04 |
% |
29,920 |
3.0 |
29,920 |
3.0 |
|||||||||||
5.08 |
% |
49,928 |
5.0 |
49,928 |
5.0 |
|||||||||||
6.76 |
% |
150,000 |
15.0 |
150,000 |
15.0 |
|||||||||||
6.88 |
% |
150,000 |
15.0 |
150,000 |
15.0 |
|||||||||||
Total |
510,613 |
$ |
51.1 |
510,626 |
$ |
51.1 |
Shares
outstanding at December 31 |
2006 |
2005 |
|||||
Common stock,
$1 par value, 200,000,000 shares authorized |
43,387,460 |
40,089,898 |
|||||
Treasury
shares |
12,000 |
12,000 |
|||||
Average cost
of treasury shares |
$ |
25.19 |
$ |
25.19 |
|||
Shares in
deferred compensation rabbi trust |
311,666 |
270,491 |
|||||
Average cost
of deferred compensation rabbi trust shares |
$ |
42.24 |
$ |
40.29 |
Reconciliation
of Integrys Energy Group's common stock shares |
Common
Stock Shares
Outstanding |
|||
Balance at
December 31, 2003 |
36,830,556 |
|||
Shares
issued |
||||
Stock
Investment Plan |
452,471 |
|||
Stock Options
and Employee Stock Option Plans |
126,834 |
|||
Long-term
Incentive Plan |
39,520 |
|||
Rabbi trust
shares |
51,410 |
|||
Balance at
December 31, 2004 |
37,500,791 |
|||
Shares
issued |
||||
Stock
Investment Plan |
370,928 |
|||
Stock Options
and Employee Stock Option Plans |
218,176 |
|||
Common stock
offering |
1,900,000 |
|||
Long-term
Incentive Plan |
44,538 |
|||
Rabbi trust
shares |
55,465 |
|||
Balance at
December 31, 2005 |
40,089,898 |
|||
Shares
issued |
||||
Stock
Investment Plan |
406,878 |
|||
Stock Options
and Employee Stock Option Plans |
100,604 |
|||
Common stock
offering |
2,700,000 |
|||
Long-Term
Incentive Plan |
33,788 |
|||
Rabbi trust
shares |
56,292 |
|||
Balance
at December 31, 2006 |
43,387,460 |
(Millions,
except per share amounts) |
2006 |
2005 |
2004 |
|||||||
Basic
Earnings Per Share |
||||||||||
Average
shares of common stock outstanding - basic |
42.3 |
38.3 |
37.4 |
|||||||
Income
available for common shareholders |
$ |
155.8 |
$ |
157.4 |
$ |
139.7 |
||||
Earnings per
common share (basic) |
$ |
3.68 |
$ |
4.11 |
$ |
3.74 |
||||
Diluted
Earnings Per Share |
||||||||||
Average
shares of common stock outstanding |
42.3 |
38.3 |
37.4 |
|||||||
Effect of
dilutive securities |
||||||||||
Performance
stock rights, restricted stock, and stock options |
0.1 |
0.4 |
0.2 |
|||||||
Average
shares of common stock outstanding - diluted |
42.4 |
38.7 |
37.6 |
|||||||
Income
available for common shareholders |
$ |
155.8 |
$ |
157.4 |
$ |
139.7 |
||||
Earnings per
common share (diluted) |
$ |
3.67 |
$ |
4.07 |
$ |
3.72 |
2006 |
2005 |
2004 |
||||||||
Weighted-average
fair value |
$ |
6.04 |
$ |
4.40 |
$ |
4.75 |
||||
Expected
term |
6
years |
6
years |
10
years |
|||||||
Risk-free
interest rate |
4.42 |
% |
4.38 |
% |
4.40 |
% | ||||
Expected
dividend yield |
4.90 |
% |
4.73 |
% |
5.19 |
% | ||||
Expected
volatility |
17 |
% |
12 |
% |
15 |
% |
Stock
Options |
Weighted-Average
Exercise Price Per Share |
Weighted-Average
Remaining Contractual Life
(in
Years) |
Aggregate
Intrinsic Value
(Millions) |
||||||||||
Outstanding at
December 31, 2005 |
|||||||||||||
2001 Omnibus
Plan |
1,194,441 |
$ |
41.72 |
||||||||||
2005 Omnibus
Plan |
325,347 |
54.85 |
|||||||||||
Employee
Plan |
156,973 |
33.99 |
|||||||||||
Director
Plan |
12,000 |
25.50 |
|||||||||||
Granted |
|||||||||||||
2005 Omnibus Plan |
334,377 |
52.73 |
|||||||||||
Exercised |
|||||||||||||
2001 Omnibus
Plan |
21,562 |
38.59 |
0.3 |
||||||||||
Employee
Plan |
32,326 |
33.92 |
0.6 |
||||||||||
Forfeited |
|||||||||||||
2001 Omnibus
Plan |
625 |
43.38 |
- |
||||||||||
Outstanding at
December 31, 2006 |
|||||||||||||
2001 Omnibus
Plan |
1,172,254 |
41.78 |
6.55 |
14.4 |
|||||||||
2005 Omnibus
Plan |
659,724 |
53.78 |
8.93 |
0.2 |
|||||||||
Employee
Plan |
124,647 |
34.01 |
3.74 |
2.5 |
|||||||||
Director
Plan |
12,000 |
25.50 |
2.98 |
0.3 |
|||||||||
Exercisable at
December 31, 2006 |
|||||||||||||
2001 Omnibus
Plan |
929,153 |
40.43 |
6.28 |
12.6 |
|||||||||
2005 Omnibus
Plan |
81,342 |
54.85 |
8.93 |
- |
|||||||||
Employee
Plan |
124,647 |
34.01 |
3.74 |
2.5 |
|||||||||
Director
Plan |
12,000 |
25.50 |
2.98 |
0.3 |
2006 |
||||
Expected
term |
3
years |
|||
Risk-free
interest rate |
4.74 |
% | ||
Expected
dividend yield |
4.90 |
% | ||
Expected
volatility |
14.40 |
% |
Performance
Stock
Rights |
Weighted-Average
Grant
Date Fair Value |
||||||
Outstanding
at December 31, 2005 |
211,421 |
$ |
41.93 |
||||
Granted |
43,147 |
$ |
51.30 |
||||
Distributed
|
37,600 |
$ |
31.60 |
||||
Forfeited |
1,400 |
$ |
45.96 |
||||
Outstanding
at December 31, 2006 |
215,568 |
$ |
45.58 |
Regulated
Utilities |
Nonutility
and
Nonregulated
Operations |
|||||||||||||||||||||
2006
(Millions) |
Electric
Utility(1) |
Gas
Utility(1) |
Total
Utility(1) |
Integrys
Energy Services |
Other(2) |
Reconciling
Eliminations |
Integrys
Energy Group Consolidated |
|||||||||||||||
Income
Statement |
||||||||||||||||||||||
External
revenues |
$ |
1,057.9 |
$ |
676.1 |
$ |
1,734.0 |
$ |
5,151.8 |
$ |
4.9 |
$ |
- |
$ |
6,890.7 |
||||||||
Intersegment
revenues |
41.5 |
0.8 |
42.3 |
7.3 |
1.2 |
(50.8 |
) |
- |
||||||||||||||
Depreciation
|
66.0 |
28.7 |
94.7 |
10.7 |
0.7 |
- |
106.1 |
|||||||||||||||
Miscellaneous
income |
2.6 |
1.0 |
3.6 |
(11.4 |
) |
66.0(3 |
) |
(16.0 |
) |
42.2 |
||||||||||||
Interest
expense |
30.0 |
18.1 |
48.1 |
15.4 |
51.7 |
(16.0 |
) |
99.2 |
||||||||||||||
Provision for
income taxes |
48.6 |
1.5 |
50.1 |
(5.0 |
) |
(0.1 |
) |
- |
45.0 |
|||||||||||||
Income from
continuing operations |
87.6 |
(1.3 |
) |
86.3 |
65.0 |
0.3 |
- |
151.6 |
||||||||||||||
Discontinued
operations |
- |
- |
- |
7.3 |
- |
- |
7.3 |
|||||||||||||||
Preferred
stock dividends of subsidiary |
2.1 |
1.0 |
3.1 |
- |
- |
- |
3.1 |
|||||||||||||||
Income
available for common shareholders |
85.5 |
(2.3 |
) |
83.2 |
72.3 |
0.3 |
- |
155.8 |
||||||||||||||
Total
assets |
2,368.0 |
1,483.9 |
3,851.9 |
2,736.7 |
741.5 |
(468.4 |
) |
6,861.7 |
||||||||||||||
Cash
expenditures for long-lived assets |
282.1 |
54.6 |
336.7 |
5.5 |
(0.2 |
) |
- |
342.0 |
(1) |
Includes only
utility operations. |
(2) |
Nonutility
operations are included in the Other
column. |
(3) |
Other
miscellaneous income includes $40.6 million of equity
income. |
Regulated
Utilities |
Nonutility
and
Nonregulated
Operations |
|||||||||||||||||||||
2005
(Millions) |
Electric
Utility(1) |
Gas
Utility(1) |
Total
Utility(1) |
Integrys
Energy Services |
Other(2) |
Reconciling
Eliminations
|
Integrys
Energy Group Consolidated |
|||||||||||||||
Income
Statement |
||||||||||||||||||||||
External
revenues |
$ |
1,003.6 |
$ |
520.6 |
$ |
1,524.2 |
$ |
5,301.3 |
$ |
- |
$ |
- |
$ |
6,825.5 |
||||||||
Intersegment
revenues |
33.5 |
1.4 |
34.9 |
13.6 |
1.1 |
(49.6 |
) |
- |
||||||||||||||
Depreciation
and decommissioning |
113.4 |
17.4 |
130.8 |
11.2 |
0.3 |
- |
142.3 |
|||||||||||||||
Miscellaneous
income |
51.6 |
0.5 |
52.1 |
(0.8 |
) |
39.4(3 |
) |
(4.5 |
) |
86.2 |
||||||||||||
Interest
expense |
27.1 |
8.7 |
35.8 |
4.4 |
26.3 |
(4.5 |
) |
62.0 |
||||||||||||||
Provision for
income taxes |
37.0 |
7.3 |
44.3 |
(2.4 |
) |
(2.3 |
) |
- |
39.6 |
|||||||||||||
Income from
continuing operations |
66.2 |
14.3 |
80.5 |
64.2 |
5.9 |
- |
150.6 |
|||||||||||||||
Discontinued
operations |
- |
- |
- |
11.5 |
- |
- |
11.5 |
|||||||||||||||
Cumulative
effect of change in accounting principle |
- |
- |
- |
(1.6 |
) |
- |
- |
(1.6 |
) | |||||||||||||
Preferred
stock dividends of subsidiary |
2.0 |
1.1 |
3.1 |
- |
- |
- |
3.1 |
|||||||||||||||
Income
available for common shareholders |
64.2 |
13.2 |
77.4 |
74.1 |
5.9 |
- |
157.4 |
|||||||||||||||
Total
assets |
2,082.3 |
660.8 |
2,743.1 |
2,442.9 |
455.4 |
(178.9 |
) |
5,462.5 |
||||||||||||||
Cash
expenditures for long-lived assets |
373.9 |
36.4 |
410.3 |
2.7 |
0.9 |
- |
413.9 |
(1) |
Includes only
utility operations. |
(2) |
Nonutility
operations are included in the Other
column. |
(3) |
Other
miscellaneous income includes $31.8 million of equity
income. |
Regulated
Utilities |
Nonutility
and
Nonregulated
Operations |
|||||||||||||||||||||
2004
(Millions) |
Electric
Utility(1) |
Gas
Utility(1) |
Total
Utility(1) |
Integrys
Energy Services |
Other(2) |
Reconciling
Eliminations |
Integrys
Energy Group Consolidated |
|||||||||||||||
Income
Statement |
||||||||||||||||||||||
External
revenues |
$ |
875.6 |
$ |
416.4 |
$ |
1,292.0 |
$ |
3,584.1 |
$ |
- |
$ |
- |
$ |
4,876.1 |
||||||||
Intersegment
revenues |
21.0 |
4.5 |
25.5 |
15.4 |
1.1 |
(42.0 |
) |
- |
||||||||||||||
Depreciation
and decommissioning |
79.5 |
16.0 |
95.5 |
10.8 |
0.5 |
- |
106.8 |
|||||||||||||||
Miscellaneous
income |
10.4 |
0.4 |
10.8 |
(0.3 |
) |
40.6(3 |
) |
(3.2 |
) |
47.9 |
||||||||||||
Interest
expense |
25.6 |
7.7 |
33.3 |
3.3 |
20.8 |
(3.2 |
) |
54.2 |
||||||||||||||
Provision for
income taxes |
39.2 |
10.2 |
49.4 |
(15.2 |
) |
(3.8 |
) |
- |
30.4 |
|||||||||||||
Income from
continuing operations |
70.8 |
18.4 |
89.2 |
55.5 |
11.9 |
- |
156.6 |
|||||||||||||||
Discontinued
operations |
- |
- |
- |
(13.8 |
) |
- |
- |
(13.8 |
) | |||||||||||||
Preferred
stock dividends of subsidiary |
2.0 |
1.1 |
3.1 |
- |
- |
- |
3.1 |
|||||||||||||||
Income
available for common shareholders |
68.8 |
17.3 |
86.1 |
41.7 |
11.9 |
- |
139.7 |
|||||||||||||||
Cash
expenditures for long-lived assets |
223.0 |
62.7 |
285.7 |
3.8 |
0.3 |
- |
289.8 |
(1) |
Includes only
utility operations. |
(2) |
Nonutility
operations are included in the Other
column. |
(3) |
Other
miscellaneous income includes $23.9 million of equity
income. |
Geographic
Information
(Millions) |
2006 |
2005 |
2004 | ||||
Revenues |
Long-Lived
Assets |
Revenues |
Long-Lived
Assets |
Revenues | |||
United States |
$4,908.5 |
$3,605.1 |
$4,659.8 |
$2,691.9 |
$3,749.1 | ||
Canada(1) |
1,982.2 |
21.0 |
2,165.7 |
21.7 |
1,127.0 | ||
Total |
$6,890.7 |
$3,626.1 |
$6,825.5 |
$2,713.6 |
$4,876.1 |
(1) |
Revenues and
assets of Canadian subsidiaries. |
(Millions,
except for share amounts) |
Three
Months Ended |
|||||||||||||||
2006 |
||||||||||||||||
March |
June |
September |
December |
Total |
||||||||||||
Operating
revenues |
$ |
1,995.7 |
$ |
1,475.3 |
$ |
1,555.1 |
$ |
1,864.6 |
$ |
6,890.7 |
||||||
Operating
Income |
95.3 |
67.7 |
44.5 |
42.3 |
249.8 |
|||||||||||
Income from
continuing operations |
59.3 |
41.8 |
28.1 |
22.4 |
151.6 |
|||||||||||
Discontinued
operations, net of tax |
1.6 |
(6.1 |
) |
12.1 |
(0.3 |
) |
7.3 |
|||||||||
Preferred
stock dividends of subsidiary |
0.8 |
0.8 |
0.7 |
0.8 |
3.1 |
|||||||||||
Income
available for common shareholders |
60.1 |
34.9 |
39.5 |
21.3 |
155.8 |
|||||||||||
Average number
of shares of common stock (basic) |
40.3 |
42.2 |
43.3 |
43.5 |
42.3 |
|||||||||||
Average number
of shares of common stock (diluted) |
40.6 |
42.2 |
43.4 |
43.6 |
42.4 |
|||||||||||
Earnings per
common share (basic) (1) |
||||||||||||||||
Income from
continuing operations |
$ |
1.45 |
$ |
0.97 |
$ |
0.63 |
$ |
0.50 |
$ |
3.51 |
||||||
Discontinued
operations |
0.04 |
(0.14 |
) |
0.28 |
(0.01 |
) |
0.17 |
|||||||||
Earnings per
common share (basic) |
1.49 |
0.83 |
0.91 |
0.49 |
3.68 |
|||||||||||
Earnings per
common share (diluted) (1) |
||||||||||||||||
Income from
continuing operations |
1.44 |
0.97 |
0.63 |
0.50 |
3.50 |
|||||||||||
Discontinued
operations |
0.04 |
(0.14 |
) |
0.28 |
(0.01 |
) |
0.17 |
|||||||||
Earnings per
common share (diluted) |
1.48 |
0.83 |
0.91 |
0.49 |
3.67 |
2005 |
||||||||||||||||
March |
June |
September |
December |
Total |
||||||||||||
Operating
revenues |
$ |
1,458.9 |
$ |
1,310.9 |
$ |
1,712.7 |
$ |
2,343.0 |
$ |
6,825.5 |
||||||
Operating
Income |
85.2 |
5.8 |
62.8 |
7.7 |
161.5 |
|||||||||||
Income from
continuing operations |
62.8 |
29.5 |
43.8 |
14.5 |
150.6 |
|||||||||||
Discontinued
operations, net of tax |
3.9 |
(4.8 |
) |
5.1 |
7.3 |
11.5 |
||||||||||
Cumulative
effect of change in accounting principle |
- |
- |
- |
(1.6 |
) |
(1.6 |
) | |||||||||
Preferred
stock dividends of subsidiary |
0.8 |
0.8 |
0.7 |
0.8 |
3.1 |
|||||||||||
Income
available for common shareholders |
65.9 |
23.9 |
48.2 |
19.4 |
157.4 |
|||||||||||
Average number
of shares of common stock (basic) |
37.8 |
38.0 |
38.2 |
39.1 |
38.3 |
|||||||||||
Average number
of shares of common stock (diluted) |
38.1 |
38.4 |
38.6 |
39.6 |
38.7 |
|||||||||||
Earnings per
common share (basic) (1) |
||||||||||||||||
Income from
continuing operations |
$ |
1.64 |
$ |
0.76 |
$ |
1.13 |
$ |
0.35 |
$ |
3.85 |
||||||
Discontinued
operations |
0.10 |
(0.13 |
) |
0.13 |
0.19 |
0.30 |
||||||||||
Cumulative
effect of change in accounting
principle |
- |
- |
- |
(0.04 |
) |
(0.04 |
) | |||||||||
Earnings per
common share (basic) |
1.74 |
0.63 |
1.26 |
0.50 |
4.11 |
|||||||||||
Earnings per
common share (diluted) (1) |
||||||||||||||||
Income from
continuing operations |
1.63 |
0.75 |
1.12 |
0.35 |
3.81 |
|||||||||||
Discontinued
operations |
0.10 |
(0.13 |
) |
0.13 |
0.18 |
0.30 |
||||||||||
Cumulative
effect of change in accounting
principle |
- |
- |
- |
(0.04 |
) |
(0.04 |
) | |||||||||
Earnings per
common share (diluted) |
1.73 |
0.62 |
1.25 |
0.49 |
4.07 |
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
||||||||||
WISCONSIN
PUBLIC SERVICE CORPORATION |
||||||||||
K.
CONSOLIDATED STATEMENTS OF INCOME |
||||||||||
Year Ended
December 31 |
||||||||||
(Millions) |
2006 |
2005 |
2004 |
|||||||
Operating
revenues |
||||||||||
Electric
|
$ |
990.6 |
$ |
932.9 |
$ |
801.2 |
||||
Natural
gas |
443.8
|
522.0
|
420.9
|
|||||||
Total
operating revenues |
1,434.4
|
1,454.9
|
1,222.1
|
|||||||
Operating
expenses |
||||||||||
Electric
production fuels |
142.6
|
188.0
|
137.7
|
|||||||
Purchased
power |
353.5
|
201.7
|
111.3
|
|||||||
Natural gas
purchased for resale |
319.8
|
397.4
|
301.9
|
|||||||
Other
operating expenses |
250.3
|
333.2
|
306.9
|
|||||||
Maintenance |
59.6
|
66.4
|
79.1
|
|||||||
Depreciation
and decommissioning |
79.6
|
126.0
|
91.0
|
|||||||
Federal income
taxes |
46.5
|
19.3
|
37.8
|
|||||||
Investment tax
credit restored |
(0.7 |
) |
(1.3 |
) |
(1.3 |
) | ||||
State income
taxes |
9.6
|
6.6
|
10.6
|
|||||||
Gross receipts
tax and other |
43.5
|
39.8
|
38.5
|
|||||||
Total
operating expense |
1,304.3
|
1,377.1
|
1,113.5
|
|||||||
Operating
income |
130.1
|
77.8
|
108.6
|
|||||||
Other
income and (deductions) |
||||||||||
Allowance for
equity funds used during construction |
0.6
|
1.5
|
2.0
|
|||||||
Other, net
|
14.7
|
60.6
|
35.2
|
|||||||
Income taxes
|
(2.9 |
) |
(19.5 |
) |
(4.2 |
) | ||||
Total
other income |
12.4
|
42.6
|
33.0
|
|||||||
Interest
expense |
||||||||||
Interest on
long-term debt |
29.4
|
29.8
|
29.9
|
|||||||
Other interest
|
11.2
|
6.5
|
4.5
|
|||||||
Allowance for
borrowed funds used during construction |
(0.2 |
) |
(0.4 |
) |
(0.7 |
) | ||||
Total
interest expense |
40.4
|
35.9
|
33.7
|
|||||||
Net
income |
102.1
|
84.5
|
107.9
|
|||||||
Preferred
stock dividend requirements |
3.1
|
3.1
|
3.1
|
|||||||
Earnings
on common stock |
$ |
99.0 |
$ |
81.4 |
$ |
104.8 |
||||
The
accompanying Integrys Energy Group's and Wisconsin Public Service
Corporation's notes |
||||||||||
are an
integral part of these statements. |
||||||||||
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
|||||||
WISCONSIN
PUBLIC SERVICE CORPORATION |
|||||||
L.
CONSOLIDATED BALANCE SHEETS |
|||||||
At December
31 |
|||||||
(Millions) |
2006 |
2005 |
|||||
Assets |
|||||||
Utility
plant |
|||||||
Electric |
$ |
1,983.1 |
$ |
1,915.1 |
|||
Natural gas
|
575.7
|
548.5
|
|||||
Total |
2,558.8
|
2,463.6
|
|||||
Less -
Accumulated depreciation |
1,040.1
|
979.9
|
|||||
Total |
1,518.7
|
1,483.7
|
|||||
Construction
in progress |
440.4
|
285.0
|
|||||
Net
utility plant |
1,959.1
|
1,768.7
|
|||||
Current
assets |
|||||||
Cash and cash
equivalents |
0.8
|
2.5
|
|||||
Restricted
cash |
22.0
|
-
|
|||||
Customer and
other receivables, net of reserves of $7.0 |
|||||||
at
December 31, 2006 and $8.5 at December 31, 2005 |
170.1
|
170.8
|
|||||
Receivables
from related parties |
18.9
|
3.9
|
|||||
Accrued
unbilled revenues |
60.0
|
78.1
|
|||||
Fossil fuel,
at average cost |
25.9
|
18.2
|
|||||
Natural gas
in storage, at average cost |
76.4
|
81.1
|
|||||
Materials and
supplies, at average cost |
24.5
|
23.8
|
|||||
Assets from
risk management activities |
17.5
|
29.3
|
|||||
Prepaid
federal income tax |
31.6
|
17.9
|
|||||
Prepaid gross
receipts tax |
34.1
|
29.8
|
|||||
Prepayments
and other |
21.9
|
12.4
|
|||||
Total
current assets |
503.7
|
467.8
|
|||||
Regulatory
assets |
290.3
|
266.4
|
|||||
Receivables
from related parties |
56.4
|
-
|
|||||
Goodwill |
36.4
|
36.4
|
|||||
Investments
and other assets |
110.7
|
147.2
|
|||||
Total
assets |
$ |
2,956.6 |
$ |
2,686.5 |
|||
Capitalization
and Liabilities |
|||||||
Capitalization |
|||||||
Common stock
equity |
$ |
1,100.0 |
$ |
996.5 |
|||
Preferred
stock with no mandatory redemption |
51.2
|
51.2
|
|||||
Long-term
debt to parent |
11.0
|
11.5
|
|||||
Long-term
debt |
620.6
|
496.1
|
|||||
Total
capitalization |
1,782.8
|
1,555.3
|
|||||
Current
liabilities |
|||||||
Current
portion of long-term debt |
22.0
|
-
|
|||||
Short-term
debt |
48.0
|
85.0
|
|||||
Accounts
payable |
205.0
|
214.6
|
|||||
Payables to
related parties |
25.2
|
15.6
|
|||||
Accrued
interest and taxes |
8.8
|
8.1
|
|||||
Accrued
pension contributions |
-
|
25.3
|
|||||
Other |
46.6
|
25.7
|
|||||
Total
current liabilities |
355.6
|
374.3
|
|||||
Long-term
liabilities and deferred credits |
|||||||
Deferred
income taxes |
156.8
|
132.5
|
|||||
Deferred
investment tax credits |
12.9
|
13.6
|
|||||
Regulatory
liabilities |
272.0
|
354.6
|
|||||
Environmental
remediation liability |
67.8
|
65.8
|
|||||
Pension and
postretirement benefit obligations |
186.5
|
80.5
|
|||||
Payables to
related parties |
18.1
|
17.0
|
|||||
Other
long-term liabilities |
104.1
|
92.9
|
|||||
Total
long-term liabilities and deferred credits |
818.2
|
756.9
|
|||||
Commitments
and contingencies |
-
|
-
|
|||||
Total
capitalization and liabilities |
$ |
2,956.6 |
$ |
2,686.5 |
|||
The
accompanying Integrys Energy Group's and Wisconsin Public Service
Corporation's |
|||||||
notes are an
integral part of these statements. |
|||||||
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
|||||||
WISCONSIN
PUBLIC SERVICE CORPORATION |
|||||||
M.
CONSOLIDATED STATEMENTS OF CAPITALIZATION |
|||||||
At December
31 |
|||||||
(Millions,
except share amounts) |
2006 |
2005 |
|||||
Common
stock equity |
|||||||
Common stock,
$4 par value, 32,000,000 shares authorized, |
|||||||
23,896,962 shares outstanding |
$ |
95.6 |
$ |
95.6 |
|||
Premium on
capital stock |
685.1
|
595.8
|
|||||
Accumulated
other comprehensive loss |
(0.2 |
) |
(3.8 |
) | |||
Retained
earnings |
319.5
|
308.9
|
|||||
Total
common stock equity |
1,100.0
|
996.5
|
|||||
Preferred
stock |
|||||||
Cumulative,
$100 par value, 1,000,000 shares authorized |
|||||||
with no mandatory redemption - |
|||||||
Shares |
|||||||
Series
Outstanding |
|||||||
5.00% 131,916 |
13.2
|
13.2
|
|||||
5.04% 29,983 |
3.0
|
3.0
|
|||||
5.08% 49,983 |
5.0
|
5.0
|
|||||
6.76% 150,000 |
15.0
|
15.0
|
|||||
6.88% 150,000 |
15.0
|
15.0
|
|||||
Total
preferred stock |
51.2
|
51.2
|
|||||
Long-term
debt to parent |
|||||||
Series
Year
Due |
|||||||
8.76% 2015 |
4.5
|
4.7
|
|||||
7.35% 2016 |
6.5
|
6.8
|
|||||
Total
long-term debt to parent |
11.0
|
11.5
|
|||||
Long-term
debt |
|||||||
First
mortgage bonds |
|||||||
Series
Year
Due |
|||||||
6.90% 2013 |
22.0
|
22.0
|
|||||
7.125% 2023 |
0.1
|
0.1
|
|||||
Senior
notes |
|||||||
Series
Year
Due |
|||||||
6.125% 2011 |
150.0
|
150.0
|
|||||
4.875% 2012 |
150.0
|
150.0
|
|||||
3.95% 2013 |
22.0
|
-
|
|||||
4.80% 2013 |
125.0
|
125.0
|
|||||
6.08% 2028 |
50.0
|
50.0
|
|||||
5.55% 2036 |
125.0
|
-
|
|||||
Total first
mortgage bonds and senior notes |
644.1
|
497.1
|
|||||
Unamortized
(discount) premium on long-term debt, net |
(1.5 |
) |
(1.0 |
) | |||
Total |
642.6
|
496.1
|
|||||
Current
portion |
(22.0 |
) |
-
|
||||
Total
long-term debt |
620.6
|
496.1
|
|||||
Total
capitalization |
$ |
1,782.8 |
$ |
1,555.3 |
|||
The
accompanying Integrys Energy Group's and Wisconsin Public Service
Corporation's notes |
|||||||
are an
integral part of these statements. |
|||||||
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
|||||||||||||||||||
WISCONSIN
PUBLIC SERVICE CORPORATION |
|||||||||||||||||||
N.
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S
EQUITY |
|||||||||||||||||||
Accumulated |
|||||||||||||||||||
|
|
|
|
Capital
in |
|
Other |
|||||||||||||
|
Comprehensive |
|
Common |
Excess
of |
Retained |
Comprehensive |
|||||||||||||
(Millions) |
Income |
|
Total |
|
Stock |
|
Par
Value |
|
Earnings |
|
Income /
(Loss) |
||||||||
Balance
at December 31, 2003 |
-
|
$ |
798.2 |
$ |
95.6 |
$ |
438.3 |
$ |
279.2 |
($14.9 |
) | ||||||||
Earnings on
common stock |
$ |
104.8 |
104.8
|
-
|
-
|
104.8
|
-
|
||||||||||||
Other
comprehensive loss - minimum pension liability (net of taxes of
$3.8) |
(5.8 |
) |
(5.8 |
) |
-
|
-
|
-
|
(5.8 |
) | ||||||||||
Comprehensive
income |
$ |
99.0 |
-
|
-
|
-
|
-
|
-
|
||||||||||||
Net equity
infusions from parent |
-
|
75.0
|
-
|
75.0
|
-
|
-
|
|||||||||||||
Dividends to
parent |
-
|
(75.0 |
) |
-
|
-
|
(75.0 |
) |
-
|
|||||||||||
Other |
-
|
2.5
|
-
|
2.7
|
(0.2 |
) |
-
|
||||||||||||
Balance
at December 31, 2004 |
-
|
$ |
899.7 |
$ |
95.6 |
$ |
516.0 |
$ |
308.8 |
($20.7 |
) | ||||||||
Earnings on
common stock |
$ |
81.4 |
81.4
|
-
|
-
|
81.4
|
-
|
||||||||||||
Other
comprehensive income - minimum pension liability (net of taxes of
$11.3) |
16.9
|
16.9
|
-
|
-
|
-
|
16.9
|
|||||||||||||
Comprehensive
income |
$ |
98.3 |
-
|
-
|
-
|
-
|
-
|
||||||||||||
Net equity
infusions from parent |
-
|
75.0
|
-
|
75.0
|
-
|
-
|
|||||||||||||
Dividends to
parent |
-
|
(81.0 |
) |
-
|
-
|
(81.0 |
) |
-
|
|||||||||||
Other |
-
|
4.5
|
-
|
4.8
|
(0.3 |
) |
-
|
||||||||||||
Balance
at December 31, 2005 |
-
|
$ |
996.5 |
$ |
95.6 |
$ |
595.8 |
$ |
308.9 |
($3.8 |
) | ||||||||
Earnings on
common stock |
$ |
99.0 |
99.0
|
-
|
-
|
99.0
|
-
|
||||||||||||
Other
comprehensive income - minimum pension liability (net of taxes of
$2.5) |
3.8
|
3.8
|
-
|
-
|
-
|
3.8
|
|||||||||||||
Comprehensive
income |
$ |
102.8 |
-
|
-
|
-
|
-
|
-
|
||||||||||||
Net equity
infusions from parent |
-
|
85.0
|
-
|
85.0
|
-
|
-
|
|||||||||||||
Dividends to
parent |
-
|
(88.0 |
) |
-
|
-
|
(88.0 |
) |
-
|
|||||||||||
Adjustments to
initially apply SFAS No. 158 (net of taxes of $0.1) |
-
|
(0.2 |
) |
-
|
-
|
-
|
(0.2 |
) | |||||||||||
Other |
-
|
3.9
|
-
|
4.3
|
(0.4 |
) |
-
|
||||||||||||
Balance
at December 31, 2006 |
-
|
$ |
1,100.0 |
$ |
95.6 |
$ |
685.1 |
$ |
319.5 |
($0.2 |
) | ||||||||
The
accompanying Integrys Energy Group's and Wisconsin Public Service
Corporation's notes are an integral part of these
statements. |
|||||||||||||||||||
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
||||||||||
WISCONSIN
PUBLIC SERVICE CORPORATION |
||||||||||
O.
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||
Year Ended
December 31 |
||||||||||
(Millions) |
2006 |
2005 |
2004 |
|||||||
Cash
flows from operating activities: |
||||||||||
Net income
|
$ |
102.1 |
$ |
84.5 |
$ |
107.9 |
||||
Adjustments
to reconcile net income to net cash from |
||||||||||
operating activities - |
||||||||||
Depreciation
and decommissioning |
79.6
|
126.0
|
91.0
|
|||||||
Gain on
nuclear decommissioning trust |
-
|
(15.7 |
) |
(5.5 |
) | |||||
Amortization
|
17.4
|
13.8
|
21.5
|
|||||||
Recovery
(deferral) of Kewaunee outage expenses |
9.5
|
(49.2 |
) |
(7.2 |
) | |||||
Refund of
non-qualified decommissioning fund |
(54.5 |
) |
-
|
-
|
||||||
Recoveries and
refunds of other regulatory assets and liabilities |
27.0
|
26.0
|
21.3
|
|||||||
Deferred
income taxes |
21.4
|
(16.4 |
) |
2.4
|
||||||
Investment tax
credit restored |
(0.7 |
) |
(1.6 |
) |
(1.4 |
) | ||||
Allowance for
equity funds used during construction |
(0.7 |
) |
(1.5 |
) |
(2.0 |
) | ||||
Equity income,
net of dividends |
(2.2 |
) |
(12.5 |
) |
(14.6 |
) | ||||
Gain on sale
of property |
-
|
-
|
(13.7 |
) | ||||||
Pension
expense |
26.7
|
25.2
|
16.3
|
|||||||
Postretirement
expense |
10.3
|
13.6
|
12.4
|
|||||||
Pension and
postretirement funding |
(43.2 |
) |
(28.6 |
) |
(17.8 |
) | ||||
Assumption of
pension and post retirement liabilities of MERC and MGUC |
33.6
|
-
|
-
|
|||||||
Other, net
|
2.5
|
(31.1 |
) |
21.5
|
||||||
Changes
in - |
||||||||||
Customer and
other receivables |
(5.4 |
) |
(66.9 |
) |
1.0
|
|||||
Accrued
utility revenues |
18.1
|
(9.7 |
) |
(17.1 |
) | |||||
Fossil fuel
inventory |
(6.8 |
) |
(2.2 |
) |
(0.3 |
) | ||||
Natural gas in
storage |
4.6
|
(20.9 |
) |
(9.3 |
) | |||||
Income
taxes |
(14.0 |
) |
(13.2 |
) |
(0.7 |
) | ||||
Miscellaneous
assets |
(13.6 |
) |
(6.0 |
) |
(2.6 |
) | ||||
Accounts
payable |
(2.7 |
) |
68.7
|
9.0
|
||||||
Miscellaneous
current and accrued liabilities |
8.4
|
5.2
|
1.8
|
|||||||
Net
cash provided by operating activities |
217.4
|
87.5
|
213.9
|
|||||||
Cash
flows from investing activities: |
||||||||||
Capital
expenditures |
(302.9 |
) |
(400.3 |
) |
(272.8 |
) | ||||
Restricted
cash for repayment of long-term debt |
(22.0 |
) |
-
|
-
|
||||||
Sale of
property, plant, and equipment |
-
|
-
|
19.5
|
|||||||
Proceeds from
the sale of Kewaunee power plant |
-
|
112.5
|
-
|
|||||||
Proceeds from
the sale of partial interest in Weston 4 power plant |
-
|
95.1
|
-
|
|||||||
Proceeds from
the liquidation of non-qualified decommissioning trust |
-
|
127.1
|
-
|
|||||||
Purchases of
nuclear decommissioning trust investments |
-
|
(18.6 |
) |
(213.3 |
) | |||||
Sales of
nuclear decommissioning trust investments |
-
|
18.6
|
213.3
|
|||||||
Decommissioning
funding |
-
|
-
|
(0.3 |
) | ||||||
Other |
3.7
|
1.1
|
1.6
|
|||||||
Net
cash used for investing activities |
(321.2 |
) |
(64.5 |
) |
(252.0 |
) | ||||
Cash
flows from financing activities: |
||||||||||
Short-term
debt - net |
(37.0 |
) |
(16.0 |
) |
91.0
|
|||||
Issuance of
long-term debt |
147.0
|
-
|
-
|
|||||||
Payments of
long-term debt and capital lease |
(0.5 |
) |
(0.4 |
) |
(50.3 |
) | ||||
Net equity
contributions from parent |
85.0
|
75.0
|
75.0
|
|||||||
Dividends to
parent |
(88.0 |
) |
(81.0 |
) |
(75.0 |
) | ||||
Preferred
stock dividends |
(3.1 |
) |
(3.1 |
) |
(3.1 |
) | ||||
Other |
(1.3 |
) |
1.5
|
(0.7 |
) | |||||
Net
cash provided by (used for) financing activities |
102.1
|
(24.0 |
) |
36.9
|
||||||
Net
change in cash and equivalents |
(1.7 |
) |
(1.0 |
) |
(1.2 |
) | ||||
Cash
and equivalents at beginning of year |
2.5
|
3.5
|
4.7
|
|||||||
Cash
and equivalents at end of year |
$ |
0.8 |
$ |
2.5 |
$ |
3.5 |
||||
The
accompanying Integrys Energy Group's and Wisconsin Public Service
Corporation's |
||||||||||
notes are an
integral part of these statements. |
||||||||||
Item 8,
Section G
Footnote Reference | |
Summary of
Significant Accounting Policies |
Note 1 |
Risk
Management Activities |
Note 3 |
Acquisitions
and Sales of Assets |
Note 6 |
Jointly Owned
Utility Facilities |
Note 7 |
Nuclear
Decommissioning Trust |
Note
8 |
Regulatory
Assets and Liabilities |
Note 9 |
Investments
in Affiliates, at Equity Method |
Note 10 |
Goodwill and
Other Intangible Assets |
Note 11 |
Short-Term
Debt and Lines of Credit |
Note
13 |
Long-Term
Debt |
Note 14 |
Commitments
and Contingencies |
Note 17 |
Guarantees |
Note
18 |
Employee
Benefit Plans |
Note 19 |
Preferred
Stock of Subsidiary |
Note 20 |
Common
Equity |
Note
21 |
Stock-Based
Compensation |
Note 22 |
Regulatory
Environment |
Note 23 |
Variable
Interest Entities |
Note
24 |
(Millions) |
2006 |
2005 |
2004 |
|||||||
Weston 4
construction costs funded through accounts payable |
$ |
32.0 |
$ |
33.7 |
$ |
22.6 |
(Millions) |
2006 |
2005 |
|||||||||||
Carrying
Amount |
Fair
Value |
Carrying
Amount |
Fair
Value |
||||||||||
Cash and cash
equivalents |
$ |
0.8 |
$ |
0.8 |
$ |
2.5 |
$ |
2.5 |
|||||
Restricted
cash |
22.0 |
22.0 |
- |
- |
|||||||||
Accounts
receivable |
170.1 |
170.1 |
170.8 |
170.8 |
|||||||||
Accounts
payable |
205.0 |
205.0 |
214.6 |
214.6 |
|||||||||
Notes
payable |
10.0 |
10.0 |
10.0 |
10.0 |
|||||||||
Commercial
paper |
38.0 |
38.0 |
75.0 |
75.0 |
|||||||||
Long-term
debt |
644.1 |
642.7 |
497.1 |
509.1 |
|||||||||
Preferred
stock |
51.2 |
48.8 |
51.2 |
49.0 |
|||||||||
Risk
management activities - net |
5.3 |
5.3 |
33.9 |
33.9 |
(Millions) |
2006 |
2005 |
|||||
Electric
utility |
$ |
1,983.1 |
$ |
1,915.1 |
|||
Gas
utility |
575.7 |
548.5 |
|||||
Total utility
plant |
2,558.8 |
2,463.6 |
|||||
Less:
Accumulated depreciation |
1,040.1 |
979.9 |
|||||
Net |
1,518.7 |
1,483.7 |
|||||
Construction
in progress |
440.4 |
285.0 |
|||||
Net utility
plant |
$ |
1,959.1 |
$ |
1,768.7 |
|||
Nonutility
plant |
15.7 |
15.6 |
|||||
Less:
Accumulated depreciation |
5.9 |
5.3 |
|||||
Net
nonutility plant |
9.8 |
10.3 |
|||||
Total
property, plant, and equipment |
$ |
1,968.9 |
$ |
1,779.0 |
(Millions) |
2006 |
2005 |
|||||
Regulatory
assets |
|||||||
Environmental
remediation costs (net of insurance recoveries) |
$ |
74.8 |
$ |
72.3 |
|||
Pension and
post-retirement benefit related items |
69.6 |
32.3 |
|||||
Deferred
nuclear costs |
45.3 |
63.8 |
|||||
De Pere
Energy Center |
40.5 |
42.9 |
|||||
Deferred MISO
costs |
20.8 |
21.2 |
|||||
Derivatives |
12.2 |
1.7 |
|||||
Reserve for
uncollectible accounts |
7.0 |
8.5 |
|||||
Reduced coal
deliveries |
6.6 |
6.4 |
|||||
Income tax
related items |
4.6 |
6.8 |
|||||
Asset
retirement obligations |
3.6 |
3.4 |
|||||
Other |
5.3 |
7.1 |
|||||
Total |
$ |
290.3 |
$ |
266.4 |
|||
Regulatory
liabilities |
|||||||
Cost of
removal reserve |
$ |
185.5 |
$ |
177.7 |
|||
Non-qualified
decommissioning trust |
55.9 |
126.9 |
|||||
Derivatives |
15.5 |
35.6 |
|||||
Income tax
related items |
5.1 |
4.1 |
|||||
Deferred ATC
and MISO costs |
4.2 |
3.8 |
|||||
Other |
5.8 |
6.5 |
|||||
Total |
$ |
272.0 |
$ |
354.6 |
Year
ending December 31 |
||||
(Millions) |
||||
2007 |
$ |
3.7 |
||
2008 |
3.3 |
|||
2009 |
2.6 |
|||
2010 |
2.4 |
|||
2011 |
2.2 |
|||
Later
years |
4.3 |
|||
Total
payments |
$ |
18.5 |
(Millions,
except for percentages) |
2006 |
2005 |
2004 |
|||||||
As of
end of year |
||||||||||
Commercial
paper outstanding |
$ |
38.0 |
$ |
75.0 |
$ |
91.0 |
||||
Average
effective rate on outstanding commercial paper |
5.55 |
% |
4.54 |
% |
2.44 |
% | ||||
Short-term
notes payable outstanding |
$ |
10.0 |
$ |
10.0 |
$ |
10.0 |
||||
Average
interest rate on short-term notes payable |
5.37 |
% |
4.32 |
% |
2.26 |
% | ||||
Available
(unused) lines of credit |
$ |
73.2 |
$ |
36.2 |
$ |
20.2 |
||||
For
the year |
||||||||||
Maximum
amount of short-term debt |
$ |
121.2 |
$ |
121.0 |
$ |
116.0 |
||||
Average
amount of short-term debt |
$ |
85.8 |
$ |
69.9 |
$ |
36.3 |
||||
Average
interest rate on short-term debt |
5.15 |
% |
3.22 |
% |
1.67 |
% |
Year
ending December 31
(Millions) |
||||
2007 |
$ |
22.0 |
||
2008 |
- |
|||
2009 |
- |
|||
2010 |
- |
|||
2011 |
150.0 |
|||
Later
years |
472.1 |
|||
Total
payments |
$ |
644.1 |
(Millions) |
WPSC |
|||
Asset
retirement obligations at December 31, 2003 |
$ |
344.0 |
||
Accretion |
20.4 |
|||
Asset
retirement obligations at December 31, 2004 |
364.4 |
|||
Accretion
|
12.4 |
|||
Asset
retirement obligation transferred to Dominion |
(376.4 |
) | ||
Adoption of
Interpretation No. 47 |
7.3 |
|||
Asset
retirement obligations at December 31, 2005 |
7.7 |
|||
Accretion
|
0.4 |
|||
Asset
retirement obligations at December 31, 2006 |
$ |
8.1 |
(Millions) |
2006 |
2005 |
|||||
Deferred
tax assets: |
|||||||
Plant
related |
$ |
44.5 |
$ |
36.7 |
|||
Employee
benefits |
37.2 |
27.6 |
|||||
Regulatory
deferrals |
27.6 |
31.3 |
|||||
Deferred
income and deductions |
3.4 |
19.5 |
|||||
Other |
1.0 |
0.6 |
|||||
Total
deferred tax assets |
$ |
113.7 |
$ |
115.7 |
|||
Deferred
tax liabilities: |
|||||||
Plant
related |
$ |
229.3 |
$ |
221.9 |
|||
Regulatory
deferrals |
32.0 |
15.6 |
|||||
Deferred
income and deductions |
3.7 |
3.6 |
|||||
Employee
benefits |
- |
3.2 |
|||||
Other |
0.4 |
1.3 |
|||||
Total
deferred tax liabilities |
$ |
265.4 |
245.6 |
||||
Consolidated
Balance Sheet Presentation: |
|||||||
Current
deferred tax assets |
$ |
5.1 |
$ |
2.6 |
|||
Long-term
deferred tax liabilities |
156.8 |
132.5 |
|||||
Net deferred
tax liabilities |
$ |
151.7 |
$ |
129.9 |
(Millions,
except for percentages) |
2006 |
2005 |
2004 |
||||||||||||||||
Rate |
Amount |
Rate |
Amount |
Rate |
Amount |
||||||||||||||
Statutory
federal income tax |
35.0 |
% |
$ |
56.1 |
35.0 |
% |
$ |
45.0 |
35.0 |
% |
$ |
55.7 |
|||||||
State income
taxes, net |
5.1 |
8.1 |
5.3 |
6.8 |
5.1 |
8.1 |
|||||||||||||
Investment
tax credit restored |
(0.4 |
) |
(0.7 |
) |
(1.2 |
) |
(1.6 |
) |
(0.9 |
) |
(1.4 |
) | |||||||
Plant
related |
- |
0.1 |
0.6 |
0.8 |
0.1 |
0.2 |
|||||||||||||
Benefits and
compensation |
(2.5 |
) |
(4.1 |
) |
(3.1 |
) |
(4.0 |
) |
(1.9 |
) |
(3.1 |
) | |||||||
Federal tax
credits |
(0.2 |
) |
(0.3 |
) |
(0.2 |
) |
(0.3 |
) |
(0.2 |
) |
(0.3 |
) | |||||||
Other
differences, net |
(0.7 |
) |
(0.9 |
) |
(2.1 |
) |
(2.6 |
) |
(5.0 |
) |
(7.9 |
) | |||||||
Effective
income tax |
36.3 |
% |
$ |
58.3 |
34.3 |
% |
$ |
44.1 |
32.2 |
% |
$ |
51.3 |
|||||||
Current
provision |
|||||||||||||||||||
Federal |
$ |
31.0 |
$ |
49.9 |
$ |
38.7 |
|||||||||||||
State |
6.6 |
12.2 |
11.6 |
||||||||||||||||
Total
current provision |
37.6 |
62.1 |
50.3 |
||||||||||||||||
Deferred
provision (benefit) |
21.4 |
(16.4 |
) |
2.3 |
|||||||||||||||
Investment
tax credit restored |
(0.7 |
) |
(1.6 |
) |
(1.3 |
) | |||||||||||||
Total
income tax expense |
$ |
58.3 |
$ |
44.1 |
$ |
51.3 |
(Millions) |
Before
Application of Statement 158 |
Adjustments |
After
Application of Statement 158 |
|||||||
Regulatory
assets |
$ |
226.7 |
$ |
63.6 |
$ |
290.3 |
||||
Receivables
from related parties |
3.1 |
53.3 |
56.4 |
|||||||
Investments
and other assets |
112.2 |
(1.5 |
) |
110.7 |
||||||
Total
assets |
2,841.2 |
115.4 |
2,956.6 |
|||||||
Common stock
equity |
1,100.2 |
(0.2 |
) |
1,100.0 |
||||||
Other current
liabilities |
43.0 |
3.6 |
46.6 |
|||||||
Pension and
postretirement benefit obligations |
78.0 |
108.5 |
186.5 |
|||||||
Payables to
related parties |
14.6 |
3.5 |
18.1 |
|||||||
Total
capitalization and liabilities |
2,841.2 |
115.4 |
2,956.6 |
Pension
Benefits |
Other
Benefits |
||||||||||||||||||
(Millions) |
2006 |
2005 |
2004 |
2006 |
2005 |
2004 |
|||||||||||||
Reconciliation
of benefit obligation
(qualified
and non-qualified plans) |
|||||||||||||||||||
Obligation at
January 1 |
$ |
726.2 |
$ |
718.9 |
$ |
635.4 |
$ |
286.9 |
$ |
294.7 |
$ |
281.6 |
|||||||
Service
cost |
24.2 |
23.9 |
20.5 |
7.1 |
8.0 |
7.5 |
|||||||||||||
Interest
cost |
42.0 |
40.2 |
39.7 |
17.3 |
16.5 |
16.9 |
|||||||||||||
Plan spin off
- Kewaunee sale |
- |
(25.7 |
) |
- |
- |
(13.3 |
) |
- |
|||||||||||
Plan
acquisitions - MGUC and MERC |
59.5 |
- |
- |
23.0 |
- |
- |
|||||||||||||
Actuarial
(gain) loss -
net |
(19.3 |
) |
8.2 |
61.8 |
(33.1 |
) |
(9.6 |
) |
(3.4 |
) | |||||||||
Benefit
payments |
(47.8 |
) |
(39.3 |
) |
(38.5 |
) |
(9.1 |
) |
(9.4 |
) |
(7.9 |
) | |||||||
Obligation at
December 31 |
$ |
784.8 |
$ |
726.2 |
$ |
718.9 |
$ |
292.1 |
$ |
286.9 |
$ |
294.7 |
|||||||
Reconciliation
of fair value of plan assets (qualified plans) |
|||||||||||||||||||
Fair value of
plan assets at January 1 |
$ |
583.0 |
$ |
588.9 |
$ |
569.9 |
$ |
183.0 |
$ |
170.9 |
$ |
149.7 |
|||||||
Actual return
on plan assets |
67.3 |
39.7 |
54.5 |
16.5 |
11.3 |
12.9 |
|||||||||||||
Employer
contributions |
25.3 |
8.2 |
1.6 |
17.9 |
20.4 |
16.2 |
|||||||||||||
Plan spin off
- Kewaunee sale |
- |
(15.5 |
) |
- |
- |
(10.4 |
) |
- |
|||||||||||
Plan
acquisitions - MGUC and MERC |
45.0 |
- |
- |
5.4 |
- |
- |
|||||||||||||
Benefit
payments |
(46.6 |
) |
(38.3 |
) |
(37.1 |
) |
(10.0 |
) |
(9.2 |
) |
(7.9 |
) | |||||||
Fair value of
plan assets at
December 31 |
$ |
674.0 |
$ |
583.0 |
$ |
588.9 |
$ |
212.8 |
$ |
183.0 |
$ |
170.9 |
Pension
Benefits |
Other
Benefits |
||||||||||||
(Millions) |
2006 |
2005 |
2006 |
2005 |
|||||||||
Funded
status of plans |
|||||||||||||
Funded status
at December 31 |
$ |
(110.8 |
) |
$ |
(143.2 |
) |
$ |
(79.3 |
) |
$ |
(103.9 |
) | |
Unrecognized
transition obligation |
- |
0.2 |
- |
2.9 |
|||||||||
Unrecognized
prior-service cost |
- |
39.4 |
- |
(17.1 |
) | ||||||||
Unrecognized
loss |
- |
120.0 |
- |
74.2 |
|||||||||
Net asset
(liability) recognized |
$ |
(110.8 |
) |
$ |
16.4 |
$ |
(79.3 |
) |
$ |
(43.9 |
) |
(Millions) |
Pension
Benefits |
Other
Benefits |
|||||
Accrued
benefit cost |
$ |
(62.0 |
) |
$ |
(43.9 |
) | |
Intangible
assets |
39.7 |
- |
|||||
Regulatory
asset |
32.3 |
- |
|||||
Accumulated
other comprehensive income |
|||||||
(before tax
effect of $2.6 million) |
6.4 |
- |
|||||
Net asset
(liability) recognized |
$ |
16.4 |
$ |
(43.9 |
) |
(Millions) |
Pension
Benefits |
Other
Benefits |
|||||
Current
liabilities |
3.4 |
0.2 |
|||||
Noncurrent
liabilities |
107.4 |
79.1 |
|||||
$ |
110.8 |
$ |
79.3 |
(Millions) |
Pension
Benefits |
Other
Benefits |
|||||
Regulatory
assets |
|||||||
Net actuarial
loss |
$ |
37.5 |
$ |
12.0 |
|||
Prior service
costs (credits) |
30.9 |
(13.1 |
) | ||||
Transition
obligation |
- |
2.3 |
|||||
$ |
68.4 |
$ |
1.2 |
Pension
Benefits |
Other
Benefits |
||||||||||||||||||
(Millions) |
2006 |
2005 |
2004 |
|
2006 |
|
2005 |
|
2004 |
||||||||||
Net
periodic benefit cost |
|||||||||||||||||||
Service
cost |
$ |
18.4 |
$ |
19.3 |
$ |
16.7 |
$ |
6.5 |
$ |
7.5 |
$ |
6.9 |
|||||||
Interest
cost |
32.8 |
33.5 |
33.1 |
14.2 |
15.0 |
15.2 |
|||||||||||||
Expected
return on plan assets |
(36.1 |
) |
(38.4 |
) |
(40.8 |
) |
(12.8 |
) |
(12.1 |
) |
(11.4 |
) | |||||||
Amortization
of transition obligation |
0.2 |
0.2 |
0.2 |
0.4 |
0.4 |
0.4 |
|||||||||||||
Amortization
of prior service cost (credit) |
4.7 |
4.8 |
5.0 |
(1.9 |
) |
(1.9 |
) |
(1.9 |
) | ||||||||||
Amortization
of net loss |
6.7 |
5.8 |
2.1 |
3.9 |
4.7 |
3.2 |
|||||||||||||
Net periodic
benefit cost |
$ |
26.7 |
$ |
25.2 |
$ |
16.3 |
$ |
10.3 |
$ |
13.6 |
$ |
12.4 |
(Millions) |
1%
Increase |
1%
Decrease |
|||||
Effects on
total of service and interest cost components of net periodic
postretirement health care benefit cost |
$ |
2.9 |
$ |
(2.7 |
) | ||
Effect on the
health care component of the accumulated
postretirement benefit obligation |
$ |
36.2 |
$ |
(32.8 |
) |
2006 |
2005 |
|
2004 |
|||||||
Weighted-average
fair value |
$ |
6.04 |
$ |
4.40 |
$ |
4.75 |
||||
Expected
term |
6
years |
6
years |
10
years |
|||||||
Risk-free
interest rate |
4.42 |
% |
4.38 |
% |
4.40 |
% | ||||
Expected
dividend yield |
4.90 |
% |
4.73 |
% |
5.19 |
% | ||||
Expected
volatility |
17 |
% |
12 |
% |
15 |
% |
2006 |
||||
Expected
term |
3
years |
|||
Risk-free
interest rate |
4.74 |
% | ||
Expected
dividend yield |
4.90 |
% | ||
Expected
volatility |
14.40 |
% |
Segments
of Business |
||||||||||||||||
(Millions) |
||||||||||||||||
Regulated
Utilities |
WPSC
Consolidated |
|||||||||||||||
2006 |
Electric
Utility(1) |
Gas
Utility(1) |
Total
Utility |
Other(2) |
||||||||||||
Income
Statement |
||||||||||||||||
Operating
revenues |
$ |
990.6 |
$ |
443.8 |
$ |
1,434.4 |
$ |
- |
$ |
1,434.4 |
||||||
Depreciation
|
60.9 |
18.7 |
79.6 |
- |
79.6 |
|||||||||||
Other income,
excluding taxes |
2.3 |
0.2 |
2.5 |
12.8 |
15.3 |
|||||||||||
Interest
expense |
26.9 |
10.4 |
37.3 |
3.1 |
40.4 |
|||||||||||
Income
taxes |
46.9 |
8.8 |
55.7 |
2.6 |
58.3 |
|||||||||||
Preferred
stock dividend requirements |
2.1 |
1.0 |
3.1 |
- |
3.1 |
|||||||||||
Earnings on
common stock |
81.3 |
9.6 |
90.9 |
8.1 |
99.0 |
|||||||||||
Total
assets |
2,179.2 |
661.2 |
2,840.4 |
116.2 |
2,956.6 |
|||||||||||
Cash
expenditures for long-lived assets |
268.4 |
34.5 |
302.9 |
- |
302.9 |
(1) |
Includes only
utility operations. |
(2) |
Nonutility
operations are included in the Other
column. |
Segments
of Business |
||||||||||||||||
(Millions) |
||||||||||||||||
Regulated
Utilities |
WPSC
Consolidated |
|||||||||||||||
2005 |
Electric
Utility(1) |
Gas
Utility(1) |
Total
Utility |
Other(2) |
||||||||||||
Income
Statement |
||||||||||||||||
Operating
revenues |
$ |
932.9 |
$ |
522.0 |
$ |
1,454.9 |
$ |
- |
$ |
1,454.9 |
||||||
Depreciation
and decommissioning |
108.6 |
17.4 |
126.0 |
- |
126.0 |
|||||||||||
Other income,
excluding taxes |
51.5 |
0.5 |
52.0 |
10.1 |
62.1 |
|||||||||||
Interest
expense |
24.6 |
8.7 |
33.3 |
2.6 |
35.9 |
|||||||||||
Income
taxes |
36.1 |
7.3 |
43.4 |
0.7 |
44.1 |
|||||||||||
Preferred
stock dividend requirements |
2.0 |
1.1 |
3.1 |
- |
3.1 |
|||||||||||
Earnings on
common stock |
60.7 |
13.2 |
73.9 |
7.5 |
81.4 |
|||||||||||
Total
assets |
1,919.1 |
660.7 |
2,579.8 |
106.7 |
2,686.5 |
|||||||||||
Cash
expenditures for long-lived assets |
363.9 |
36.4 |
400.3 |
- |
400.3 |
(1) |
Includes only
utility operations. |
(2) |
Nonutility
operations are included in the Other
column. |
Segments
of Business |
||||||||||||||||
(Millions) |
||||||||||||||||
Regulated
Utilities |
WPSC
Consolidated |
|||||||||||||||
2004 |
Electric
Utility(1) |
Gas
Utility(1) |
Total
Utility |
Other(2) |
||||||||||||
Income
Statement |
||||||||||||||||
Operating
revenues |
$ |
801.2 |
$ |
420.9 |
$ |
1,222.1 |
$ |
- |
$ |
1,222.1 |
||||||
Depreciation
and decommissioning |
75.0 |
16.0 |
91.0 |
- |
91.0 |
|||||||||||
Other income,
excluding taxes |
10.4 |
0.4 |
10.8 |
26.4 |
37.2 |
|||||||||||
Interest
expense |
23.1 |
7.7 |
30.8 |
2.9 |
33.7 |
|||||||||||
Income
taxes |
38.4 |
10.2 |
48.6 |
2.7 |
51.3 |
|||||||||||
Preferred
stock dividend requirements |
2.0 |
1.1 |
3.1 |
- |
3.1 |
|||||||||||
Earnings on
common stock |
65.8 |
17.3 |
83.1 |
21.7 |
104.8 |
|||||||||||
Cash
expenditures for long-lived assets |
210.1 |
62.7 |
272.8 |
- |
272.8 |
(1) |
Includes only
utility operations. |
(2) |
Nonutility
operations are included in the Other
column. |
(Millions) |
Three
Months Ended |
|||||||||||||||
2006 |
||||||||||||||||
March |
June
|
September |
December |
Total |
||||||||||||
Operating
revenues |
$ |
422.4 |
$ |
306.9 |
$ |
335.1 |
$ |
370.0 |
$ |
1,434.4 |
||||||
Operating
income |
34.5 |
30.5 |
34.8 |
30.3 |
130.1 |
|||||||||||
Earnings on
common stock |
26.2 |
25.1 |
26.2 |
21.5 |
99.0 |
|||||||||||
2005 | ||||||||||||||||
|
March |
June
|
September |
December |
Total |
|||||||||||
Operating
revenues |
$ |
394.4 |
$ |
309.1 |
$ |
338.5 |
$ |
412.9 |
$ |
1,454.9 |
||||||
Operating
income |
43.0 |
3.8 |
31.0 |
-
|
77.8 |
|||||||||||
Earnings
(loss) on common stock |
37.6 |
21.3 |
25.7 |
(3.2 |
) |
81.4 |
(Millions) |
2006 |
2005 |
2004 |
|||||||
Electric
sales to UPPCO |
$ |
40.6 |
$ |
33.5 |
$ |
16.1 |
||||
Electric
purchases from UPPCO |
0.8 |
28.0 |
4.9 |
|||||||
Natural gas
sales to Integrys Energy Services |
11.8 |
9.0 |
20.8 |
|||||||
Natural gas
purchases from Integrys Energy Services |
7.3 |
13.6 |
15.4 |
ITEM
9. |
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE |
Named
Executive
Officer |
Payout
Levels
(as a
percent of gross pay excluding extraordinary
items) |
Measurement
Weightings
(as a
percent of total payout) | |||
Threshold |
Target |
Superior |
Net
Income |
Operational
Measures | |
Charles A.
Schrock |
20 |
40 |
60 |
25
(1)
50
(2) |
25 |
Thomas P. Meinz |
20 |
40 |
60 |
75
(1) |
25 |
Lawrence T.
Borgard |
20 |
40 |
60 |
25
(1)
50
(2) |
25 |
Name |
Percentage
Amount Deferred of 2006 Base Salary |
Percentage
Amount Deferred into Reserve B for 2006 Base
Salary |
Percentage
Amount Deferred into Stock for 2006 Base Salary |
Percentage
Amount Deferred into Mutual Funds for 2006 Base
Salary |
Charles A.
Schrock |
8% |
0% |
25% |
75% |
Thomas P. Meinz |
0% |
0% |
0% |
0% |
Lawrence T.
Borgard |
15% |
0% |
0% |
100% |
Name |
Percentage
Amount Deferred of 2006 Annual Incentive |
Percentage
Amount Deferred into Reserve B for 2006 Annual
Incentive |
Percentage
Amount Deferred into Stock for 2006 Annual
Incentive |
Percentage
Amount Deferred into Mutual Funds for 2006 Annual
Incentive |
Charles A.
Schrock |
85% |
0% |
75% |
25% |
Thomas P. Meinz |
0% |
0% |
0% |
0% |
Lawrence T.
Borgard |
100% |
0% |
100% |
0% |
Named
Executive Officer |
Annual
Percentage Credit Earned in 2006 |
Accumulated
Total Service
Credits Earned as of December 31,
2006 |
Charles A.
Schrock |
15% |
424% |
Thomas P. Meinz |
15% |
588% |
Lawrence T.
Borgard |
15% |
319% |
Named
Executive Officer |
Life
Insurance Coverage ($) |
Charles A.
Schrock |
826,000 |
Thomas P. Meinz |
710,000 |
Lawrence T.
Borgard |
781,000 |
Name
and
Principal
Position |
Year |
Salary
($) |
Bonus
($) |
Stock
Awards ($) |
Option
Awards ($) |
Non-Equity
Incentive Plan Compensa-
tion
($) |
Change
in Pension Value and Nonqualified Deferred Compensa-tion Earnings
($) |
All
Other Compensation |
Total
($) |
(a) |
(b) |
(c)
(1) |
(d)
|
(e)
(2) |
(f)
(3) |
(g)
(4) |
(h)
(5) |
(i)
(6) |
(j) |
Charles A.
Schrock
President and
Chief Operating Officer - Generation |
2006 |
263,700 |
0 |
95,204 |
86,477 |
23,510 |
103,399 |
16,091 |
588,381 |
Thomas P. Meinz
Executive Vice
President - Public Affairs |
2006 |
215,826 |
0 |
83,457 |
74,528 |
17,503 |
290,680 |
18,203 |
700,197 |
Lawrence T.
Borgard
President and
Chief Operating Officer - Energy Delivery |
2006 |
240,000 |
0 |
58,605 |
42,166 |
20,437 |
71,565 |
14,970 |
447,743 |
(1) |
Includes
amounts deferred into the Deferred Compensation Plan.
|
(2) |
Amounts shown
in column e reflect the dollar value of the compensation cost of all
outstanding stock awards recognized over the requisite service period,
computed in accordance with FAS 123R. The assumptions made in valuing the
stock awards are included in the Notes to Consolidated Financial
Statements in the 2006 Annual Report on Form 10-K and such information is
incorporated herein by reference. |
(3) |
Amounts shown
in column f reflect the dollar value of the compensation cost of all
outstanding option awards recognized over the requisite service period,
computed in accordance with FAS 123R. The assumptions made in valuing the
stock option awards are included in Notes to Consolidated Financial
Statements in the 2006 Annual Report on Form 10-K and such information
incorporated herein by reference. |
(4) |
Non-equity
compensation is payable in the first quarter of the next fiscal year, and
may be deferred at the election of the named executive officer. Payment is
calculated based on the measurement outcomes and as a percent of adjusted
gross earnings from WPSC for services performed during the payroll year.
Various extraordinary payments and the prior year payout are excluded in
the calculation. |
(5) |
The
calculation of above-market earnings on non-qualified deferred
compensation is based on the difference between 120% of the applicable
federal long-term rate (AFR) and the rate of return received on Reserve
Accounts A and B. Provided below are the actual rates of return used in
the calculation: |
AFR
120% |
Res A -
Daily |
Res B -
Daily |
||||||||
October 2005 -
March 2006 |
5.29 |
% |
16.2923 |
% |
11.6759 |
% | ||||
April 2006 -
September 2006 |
5.76 |
% |
13.1406 |
% |
9.3755 |
% | ||||
October 2006 -
March 2007 |
6.04 |
% |
11.2459 |
% |
8.0029 |
% | ||||
(6) |
Reflects life
insurance premiums and imputed income from the life insurance benefit, tax
reimbursements, ESOP matching contributions, and miscellaneous award for
corporate recognition. No named executive officer received perquisites in
excess of $10,000. |
Name |
Grant
Date |
Estimated
Future Payouts Under Non-Equity Incentive Plan
Awards
Annual
Incentive Plan |
Estimated
Future Payouts Under Equity Incentive Plan Awards
Performance
Share Program |
All
Other Stock Awards: Number of Shares of Stock or Units
(#)
Restricted
Stock Program |
All
Other Option Awards: Number of Securities Underlying Options
(#)
Stock
Option Program |
Exercise
or Base Price Option Awards ($/Sh) |
Grant
Date Fair Value of Stock and Option Awards $ | ||||
Threshold
($) |
Target
($) |
Maximum
($) |
Threshold
(#) |
Target
(#) |
Maximum
(#) | ||||||
(a) |
(b) |
(c) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i)
|
(j)
|
(k)
|
(l) |
Charles
A.
Schrock |
2006 |
52,740 |
105,480 |
158,220 |
|||||||
12/7/06 |
463 |
1,851 |
3,702 |
94,456 | |||||||
12/7/06 |
696 |
36,700 | |||||||||
12/7/06 |
14,348 |
52.73 |
86,662 | ||||||||
Total |
217,818 | ||||||||||
Thomas
P.
Meinz |
2006 |
43,000 |
86,000 |
129,000 |
|||||||
12/7/06 |
398 |
1,592 |
3,184 |
81,670 | |||||||
12/7/06 |
599 |
31,585 | |||||||||
12/7/06 |
12,339 |
52.73 |
74,528 | ||||||||
Total |
187,783 | ||||||||||
Lawrence
T.
Borgard |
2006 |
48,000 |
96,000 |
144,000 |
|||||||
12/7/06 |
365 |
1,459 |
2,918 |
74,847 | |||||||
12/7/06 |
549 |
28,949 | |||||||||
12/7/06 |
11,304 |
52.73 |
68,276 | ||||||||
Total |
172,072 |
Name |
Options
Awards (1) |
Stock
Awards (2) | |||||||
Number
of securities underlying unexercised options (#)
Exercisable |
Number
of securities underlying unexercised options (#)
Unexercisable |
Equity
incentive plan awards: Number of securities underlying unexercised
unearned options (#) |
Option
exercise price ($) |
Option
expiration date |
Number
of shares or units of stock that have not vested
(#) |
Market
value of shares or units of stock that have not vested
($) |
Equity
incentive plan awards: Number of unearned shares, units or other rights
that have not vested (#) |
Equity
incentive plan awards: Market or payout value of unearned shares, units or
other rights that have not vested ($) | |
(a) |
(b) |
(c) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i) |
(j) |
Charles
A.
Schrock |
11,500 |
0 |
29.875 |
02/11/1999 |
696 |
37,605 |
7,550 |
407,927 | |
16,599 |
0 |
34.09 |
12/13/2011 | ||||||
16,967 |
0 |
37.96 |
12/12/2012 | ||||||
10,803 |
3,601 |
0 |
44.73 |
12/10/2013 | |||||
8,000 |
8,000 |
0 |
48.11 |
12/08/2014 | |||||
3,397 |
10,188 |
0 |
54.85 |
12/07/2015 | |||||
0 |
14,348 |
0 |
52.73 |
12/07/2016 |
|||||
Thomas
P.
Meinz |
0 |
29.875 |
02/11/1999 |
599 |
32,364 |
6,393 |
345,414 | ||
5,638 |
0 |
34.75 |
12/14/2010 | ||||||
12,051 |
0 |
34.09 |
12/13/2011 | ||||||
12,318 |
0 |
37.96 |
12/12/2012 | ||||||
8,629 |
2,876 |
0 |
44.73 |
12/10/2013 | |||||
6,664 |
6,662 |
0 |
48.11 |
12/08/2014 | |||||
3,046 |
9,137 |
0 |
54.85 |
12/07/2015 | |||||
0 |
12,339 |
0 |
52.73 |
12/07/2016 | |||||
Lawrence
T.
Borgard |
3,148 |
0 |
34.09 |
12/13/2011 |
549 |
29,662 |
5,395 |
291,492 | |
6,284 |
0 |
37.96 |
12/12/2012 | ||||||
4,677 |
1,558 |
0 |
44.73 |
12/10/2013 | |||||
5,894 |
5,892 |
0 |
48.11 |
12/08/2014 | |||||
3,091 |
9,273 |
0 |
54.85 |
12/07/2015 | |||||
0 |
11,304 |
0 |
52.73 |
12/07/2016 |
(2)
|
Year-end stock
price was $54.03. |
Name |
Plan
Name |
Number
of years of credited service (#) |
Present
value of accumulated benefits ($) |
Payments
during last fiscal year ($) |
(a) |
(b)
(1) |
(c) |
(d)
(2) |
(e) |
Charles A.
Schrock |
Retirement
Plan |
27 |
842,038 |
0 |
Restoration
Plan |
27 |
422,310 |
0 | |
SERP |
27 |
310,153 |
0 | |
Total |
1,574,501 |
0 | ||
Thomas P. Meinz |
Retirement
Plan |
37 |
1,042,285 |
0 |
Restoration
Plan |
37 |
546,601 |
0 | |
SERP |
37 |
384,764 |
0 | |
Total |
1,973,650 |
0 | ||
Lawrence T.
Borgard |
Retirement
Plan |
22 |
463,802 |
0 |
Restoration
Plan |
22 |
235,337 |
0 | |
SERP |
22 |
107,712 |
0 | |
Total |
806,851 |
0 |
(2) |
Change in
pension value during 2006 and present value of accumulated benefit at
year-end: |
Name |
Executive
Contributions in last fiscal year ($) |
Registrant
contributions in last fiscal year ($) |
Aggregate
earnings in last fiscal year ($) |
Aggregate
withdrawal/distributions ($) |
Aggregate
balance at last fiscal year end ($) |
(a) |
(b)
(1) |
(c)
(1) |
(d)
(2) |
(e) |
(f)
(3) |
Charles A.
Schrock |
85,325 |
3,212 |
55,062 |
0 |
1,083,191 |
Thomas P. Meinz |
0 |
0 |
123,929 |
0 |
1,649,317 |
Lawrence T.
Borgard |
142,234 |
2,944 |
44,769 |
0 |
1,166,580 |
(1) |
Deferrals into
the Deferred Compensation Plan were made from compensation earned in 2006
and reported in the Summary Compensation Table, with the exception of
equity and non-equity incentive plan compensation earned in 2005, but paid
out and deferred in 2006. These amounts are as follows:
|
Name |
2005
Annual
Incentive
Plan |
2005
Annual Incentive Plan 5% Premium |
2006
Performance Share Payout (1/1/03 - 12/31/05) |
Charles A.
Schrock |
64,230 |
3,212 |
0 |
Thomas P. Meinz |
0 |
0 |
0 |
Lawrence T.
Borgard |
58,882 |
2,944 |
46,552 |
(2) |
Above market
earnings received on Reserve Accounts A and B are reported in column h of
the Summary Compensation Table. |
(3) |
The aggregate
balance includes amounts shown in footnote (1) and the above market
earnings on Reserve Accounts A and B, which are included in the Summary
Compensation Table. |
Name |
Aggregate
earnings for Reserve A in last fiscal year ($) |
Aggregate
earnings for Reserve B in last fiscal year ($) |
Aggregate
earnings for Mutual Funds in last fiscal year ($) |
Aggregate
earnings for company stock in last fiscal year
($) |
Aggregate
earnings in last fiscal year ($) |
Charles A.
Schrock |
20,964 |
1,130 |
12,008 |
20,958 |
55,062 |
Thomas P. Meinz |
55,674 |
20,081 |
32,127 |
16,046 |
123,929 |
Lawrence T.
Borgard |
0 |
1,242 |
16,821 |
26,705 |
44,769 |
Type
of Termination |
Charles
A. Schrock |
Thomas
P. Meinz |
Lawrence
T. Borgard |
Voluntary |
4,054,841 |
2,580,898 | |
Involuntary |
|||
For Cause
|
|||
Retirement
(1) |
5,537,775 |
||
Change In
Control (CIC) |
2,360,831 |
1,426,138 |
1,700,033 |
(1) |
Included in
the values shown is the present value of future retirement benefit
payments. Under the Restoration and SERP, certain participants will be
paid a monthly benefit (for a fixed number of payments or a lifetime
annuity). The present value of future monthly benefit payments was
determined using an interest rate and mortality table consistent with
assumptions used for the Company's financial reporting under FAS
87. |
Amount
and Nature of Shares Beneficially Owned
February
15, 2007 | ||||
Name
and Title |
Aggregate
Number of Shares Beneficially Owned (1) |
Number
of Shares Subject to Stock Options |
Percent
of Shares | |
Thomas P.
Meinz
Executive Vice
President - Public Affairs |
67,581 |
48,346 |
* | |
Charles A.
Schrock
President and
Chief Operating Officer - Generation |
82,190 |
67,266 |
* | |
Lawrence T.
Borgard
President and
Chief Operating Officer - Energy Delivery |
37,150 |
23,094 |
* | |
All 18
directors and executive officers as a group |
1,137,428 |
710,318 |
2.6% |
(1) |
Aggregate
Number of Shares Beneficially Owned includes shares of common stock held
in the Employee Stock Ownership Plan and Trust, the WPSC Deferred
Compensation Trust, and all stock options, which are exercisable within 60
days of February 15, 2007. Each director or officer has sole voting and
investment power with respect to the shares reported, unless otherwise
noted. No voting or investment power exists related to the stock options
reported until exercised. |
Fees |
2006 |
2005 |
Audit Fees
(a) |
$2,605,745 |
$2,169,279 |
Audit Related
Fees (b) |
341,005 |
80,250 |
Tax Fees
|
- |
- |
All Other
Fees (c) |
10,620 |
19,523 |
Total
Fees |
$2,957,370 |
$2,269,052 |
a) |
Audit
Fees. Consists of
aggregate fees billed to Integrys Energy Group and WPSC by Deloitte &
Touche LLP for professional services rendered for the audits of the annual
consolidated financial statements, reviews of the interim condensed
consolidated financial statements included in quarterly reports and audits
of the effectiveness of, and management's assessment of the effectiveness
of, internal control over financial reporting, of Integrys Energy Group
and its subsidiaries. Audit fees also include services that are normally
provided by Deloitte & Touche in connection with statutory and
regulatory filings or engagements, including comfort letters, consents and
other services related to SEC matters, and consultations arising during
the course of the audits and reviews concerning financial accounting and
reporting standards. |
b) |
Audit
Related Fees. Consists of
fees billed for assurance and related services that are reasonably related
to the performance of the audit or review of the consolidated financial
statements or internal control over financial reporting and are not
reported under "Audit Fees." These services include employee benefit plan
audits, accounting consultations in connection with potential
transactions, due diligence projects, and consultations concerning
financial accounting and reporting standards. |
c) |
All Other
Fees. Consists of
other fees billed to Integrys Energy Group and WPSC by Deloitte &
Touche LLP for products and services other than the services reported
above. All Other Fees are for software licensing and training provided in
2006 and 2005. The nature of the software license fees, which include
support, learning services, and training have been deemed to be
permissible non-attest services. |
Documents
filed as part of this report: | |||
(1) |
Consolidated
Financial Statements included in Part II at Item 8
above: | ||
Description |
Pages in
10-K | ||
Integrys
Energy Group |
|||
Consolidated
Statements of Income for the three years ended December 31, 2006,
2005, and 2004 |
105 | ||
Consolidated
Balance Sheets as of December 31, 2006 and 2005 |
106 | ||
Consolidated
Statements of Common Shareholders' Equity for the three years ended
December 31, 2006, 2005, and 2004 |
107 | ||
Consolidated
Statements of Cash Flows for the three years ended December 31, 2006,
2005, and 2004 |
108 | ||
Notes to
Consolidated Financial Statements |
109 | ||
Report of
Independent Registered Public Accounting Firm |
174 | ||
Wisconsin
Public Service |
|||
Consolidated
Statements of Income for the three years ended December 31, 2006,
2005, and 2004 |
178 | ||
Consolidated
Balance Sheets as of December 31, 2006 and 2005 |
179 | ||
Consolidated
Statements of Capitalization as of December 31, 2006 and
2005 |
180 | ||
Consolidated
Statements of Common Shareholder's Equity for the three years ended
December 31, 2006, 2005, and 2004 |
181 | ||
Consolidated
Statements of Cash Flows for the three years ended December 31, 2006,
2005, and 2004 |
182 | ||
Notes to
Consolidated Financial Statements |
183 | ||
Report of
Independent Registered Public Accounting Firm |
196 | ||
(2) |
Financial
Statement Schedules.
The following
financial statement schedules are included in Part IV of this report.
Schedules not included herein have been omitted because they are not
applicable or the required information is shown in the financial
statements or notes thereto. | ||
Description |
Pages in
10-K | ||
Schedule I -
Condensed Parent Company Only Financial Statements |
|||
A. |
Statements of
Income and Retained Earnings |
217 | |
B. |
Balance
Sheets |
218 | |
C. |
Statements of
Cash Flows |
219 | |
D. |
Notes to
Parent Company Financial Statements |
220 | |
Schedule II
Integrys Energy Group, Inc. Valuation and Qualifying
Accounts |
226 | ||
Schedule II
WPSC Valuation and Qualifying Accounts |
227 | ||
(3) |
Listing of
all exhibits, including those incorporated by reference.
Explanatory
Note: Many of the exhibits listed below were entered into when Integrys
Energy Group, Inc. was known as WPS Resources Corporation but have
been referred to below by reference to its current
name. |
Exhibit
Number |
Description
of Documents |
2.1* |
Asset
Contribution Agreement between ATC and Wisconsin Electric Power Company,
Wisconsin Power and Light Company, WPSC, Madison Gas & Electric Co.,
Edison Sault Electric Company, South Beloit Water, Gas and Electric
Company, dated as of December 15, 2000. (Incorporated by reference to
Exhibit 2A-3 to Integrys Energy Group's and WPSC's Form 10-K for the year
ended December 31, 2000.) |
2.2* |
Agreement and
Plan of Merger among Integrys Energy Group, Inc., Wedge Acquisition Corp.
and Peoples Energy Corporation, dated July 8, 2006. (Incorporated by
reference to Exhibit 2.1 to Integrys Energy Group's Form 8-K filed July
11, 2006) |
3.1 |
Restated
Articles of Incorporation of Integrys Energy Group, as amended.
(Incorporated by reference to Exhibit 3.2 to Integrys Energy Group's
Form 8-K filed February 27, 2007.) |
3.2 |
Articles of
Incorporation of WPSC as effective May 26, 1972 and amended through May
31, 1988 (Incorporated by reference to Exhibit 3A to Form 10-K for the
year ended December 31, 1991); Articles of Amendment to Articles of
Incorporation dated June 9, 1993. (Incorporated by reference to Exhibit 3
to Form 8-K filed June 10, 1993.) |
3.3 |
By-Laws of
Integrys Energy Group, as amended through February 21, 2007. (Incorporated
by reference to Exhibit 3.4 to Integrys Energy Group's Form 8-K filed
February 27, 2007.) |
3.4 |
By-Laws of
WPSC, as amended through February 21, 2007. (Incorporated by reference to
Exhibit 3.6 to WPSC's Form 8-K filed February 27,
2007.) |
4.1 |
First
Mortgage and Deed of Trust, dated as of January 1, 1941 from WPSC to U.S.
Bank National Association (successor to First Wisconsin Trust Company),
Trustee (Incorporated by reference to Exhibit 7.01 - File No. 2-7229);
Supplemental Indenture, dated as of November 1, 1947 (Incorporated by
reference to Exhibit 7.02 - File No. 2-7602); Supplemental Indenture,
dated as of November 1, 1950 (Incorporated by reference to Exhibit 4.04 -
File No. 2-10174); Supplemental Indenture, dated as of May 1, 1953
(Incorporated by reference to Exhibit 4.03 - File No. 2-10716);
Supplemental Indenture, dated as of October 1, 1954 (Incorporated by
reference to Exhibit 4.03 - File No. 2-13572); Supplemental
Indenture, dated as of December 1, 1957 (Incorporated by reference to
Exhibit 4.03 - File No. 2-14527); Supplemental Indenture, dated as of
October 1, 1963 (Incorporated by reference to Exhibit 2.02B -
File No. 2-65710); Supplemental Indenture, dated as of June 1, 1964
(Incorporated by reference to Exhibit 2.02B - File No. 2-65710);
Supplemental Indenture, dated as of November 1, 1967 (Incorporated by
reference to Exhibit 2.02B - File No. 2-65710); Supplemental Indenture,
dated as of April 1, 1969 (Incorporated by reference to Exhibit 2.02B -
File No. 2-65710); Fifteenth Supplemental Indenture, dated as of May 1,
1971 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710);
Sixteenth Supplemental Indenture, dated as of August 1, 1973
(Incorporated by reference to Exhibit 2.02B - File No. 2-65710);
Seventeenth Supplemental Indenture, dated as of September 1, 1973
(Incorporated by reference to Exhibit 2.02B - File No. 2-65710);
Eighteenth Supplemental Indenture, dated as of October 1, 1975
(Incorporated by reference to Exhibit 2.02B - File No. 2-65710);
Nineteenth Supplemental Indenture, dated as of February 1, 1977
(Incorporated by reference to Exhibit 2.02B - File No. 2-65710);
Twentieth Supplemental Indenture, dated as of July 15, 1980 (Incorporated
by reference to Exhibit 4B to Form 10-K for the year ended
December 31, 1980); Twenty-First Supplemental Indenture, dated as of
December 1, 1980 (Incorporated by reference to Exhibit 4B to
Form 10-K for the year ended December 31, 1980); Twenty-Second
Supplemental Indenture dated as of April 1, 1981 (Incorporated by
reference to Exhibit 4B to Form 10-K for the year ended December 31,
1981); Twenty-Third Supplemental Indenture, dated as of February 1, 1984
(Incorporated by reference to Exhibit 4B to Form 10-K for the year ended
December 31, 1983); Twenty-Fourth Supplemental Indenture, dated as of
March 15, 1984 (Incorporated by reference to Exhibit 1 to Form 10-Q for
the quarter ended June 30, 1984); Twenty-Fifth Supplemental
Indenture, dated as of October 1, 1985 (Incorporated by reference to
Exhibit 1 to Form 10-Q for the quarter ended September 30,
1985); Twenty-Sixth Supplemental Indenture, dated as of December 1,
1987 (Incorporated by reference to Exhibit 4A-1 to Form 10-K for the year
ended December 31, 1987); Twenty-Seventh Supplemental Indenture,
dated as of September 1, 1991 (Incorporated by reference to Exhibit 4 to
Form 8-K filed September 18, 1991); Twenty-Eighth Supplemental Indenture,
dated as of July 1, 1992 (Incorporated by reference to Exhibit 4B - File
No. 33-51428); Twenty-Ninth Supplemental Indenture, dated as of October 1,
1992 (Incorporated by reference to Exhibit 4 to Form 8-K filed October 22,
1992); Thirtieth Supplemental Indenture, dated as of February 1, 1993
(Incorporated by reference to Exhibit 4 to Form 8-K filed
January 27, 1993); Thirty-First Supplemental Indenture, dated as of
July 1, 1993 (Incorporated by reference to Exhibit 4 to Form 8-K filed
July 7, 1993); Thirty-Second Supplemental Indenture, dated as of
November 1, 1993 (Incorporated by reference to Exhibit 4 to
Form 10-Q for the quarter ended September 30, 1993); Thirty-Third
Supplemental Indenture, dated as of December 1, 1998 (Incorporated by
reference to Exhibit 4D to Form 8-K filed December 18, 1998);
Thirty-Fourth Supplemental Indenture, dated as of August 1, 2001
(Incorporated by reference to Exhibit 4D to Form 8-K filed August 24,
2001); Thirty-Fifth Supplemental Indenture, dated as of December 1,
2002 (Incorporated by reference to Exhibit 4D to Form 8-K filed
December 16, 2002); Thirty-Sixth Supplemental Indenture, dated as of
December 8, 2003 (Incorporated by reference to Exhibit 4.2 to Form
8-K filed December 9, 2003); Thirty-Seventh Supplemental Indenture,
dated as of December 1, 2006 (Incorporated by reference to Exhibit
4.2 to Form 8-K filed November 30, 2006); and Thirty-Eighth
Supplemental Indenture, dated as of December 31, 2006. All references to
periodic reports are to those of WPSC (File No.
1-3016). |
4.2 |
Indenture,
dated as of December 1, 1998, between WPSC and U.S. Bank National
Association (successor to Firstar Bank Milwaukee, N.A., National
Association) (Incorporated by reference to Exhibit 4A to Form 8-K filed
December 18, 1998); First Supplemental Indenture, dated as of
December 1, 1998 between WPSC and Firstar Bank Milwaukee, N.A.,
National Association (Incorporated by reference to Exhibit 4C to Form 8-K
filed December 18, 1998); Second Supplemental Indenture, dated as of
August 1, 2001 between WPSC and Firstar Bank, National Association
(Incorporated by reference to Exhibit 4C of Form 8-K filed August 24,
2001); Third Supplemental Indenture, dated as of December 1, 2002
between WPSC and U.S. Bank National Association (Incorporated by reference
to Exhibit 4C of Form 8-K filed December 16, 2002); Fourth
Supplemental Indenture, dated as of December 8, 2003, by and between
WPSC and U.S. Bank National Association (successor to Firstar Bank,
National Association and Firstar Bank Milwaukee, N.A., National
Association). (Incorporated by reference to Exhibit 4.1 to Form 8-K filed
December 9, 2003).), Fifth Supplemental Indenture, dated as of
December 1, 2006, by and between WPSC and U.S. Bank National
Association (successor to Firstar Bank, National Association and Firstar
Bank Milwaukee, N.A., National Association). (Incorporated by reference to
Exhibit 4.1 to Form 8-K filed November 30, 2006).; and Sixth
Supplemental Indenture, dated as of December 1, 2006, by and between
WPSC and U.S. Bank National Association (successor to Firstar Bank,
National Association and Firstar Bank Milwaukee, N.A., National
Association). References to periodic reports are to those of WPSC (File
No. 1-3016) |
4.3 |
Senior
Indenture, dated as of October 1, 1999, between Integrys Energy Group
and U.S. Bank National Association (successor to Firstar Bank
Milwaukee, N.A., National Association) (Incorporated by reference to
Exhibit 4(b) to Amendment No. 1 to Form S-3 filed October 21, 1999 [Reg.
No. 333-88525]); First Supplemental Indenture, dated as of November 1,
1999 between Integrys Energy Group and Firstar Bank, National Association
(Incorporated by reference to Exhibit 4A of Form 8-K filed November 12,
1999); and Second Supplemental Indenture, dated as of November 1, 2002
between Integrys Energy Group and U.S. Bank National Association.
(Incorporated by reference to Exhibit 4A of Form 8-K filed November 25,
2002). All references to filings are those of Integrys Energy Group (File
No. 1-11337). |
4.4 |
Subordinated
Indenture, dated as of November 13, 2006, between Integrys Energy Group
and U.S. Bank National Association, as trustee (Incorporated by reference
to Exhibit 4(c) to Amendment No. 1 to Form S-3 filed November 27,
2006 and December 4, 2006 [Reg. No. 333-133194]; and First Supplemental
Indenture by and between Integrys Energy Group, Inc. and U.S. Bank
National Association, as trustee, dated December 1, 2006. (Incorporated by
reference to Exhibit 4 to Integrys Energy Group Form 8-K filed December 1,
2006) |
4.5 |
Replacement
Capital Covenant of Integrys Energy Group, Inc., dated December 1, 2006.
(Incorporated by reference to Exhibit 99 to Integrys Energy Group Form 8-K
filed December 1, 2006) |
10.1 |
Joint Power
Supply Agreement among WPSC, Wisconsin Power and Light Company, and
Madison Gas and Electric Company, dated February 2, 1967. (Incorporated by
reference to Exhibit 4.09 in File No. 2-27308.) |
10.2 |
Joint Power
Supply Agreement (Exclusive of Exhibits) among WPSC, Wisconsin Power and
Light Company, and Madison Gas and Electric Company dated July 26,
1973. (Incorporated by reference to Exhibit 5.04A in File No.
2-48781.) |
10.3*
# |
Joint Plant
Agreement by and between WPSC and Dairyland Power Cooperative, dated as of
November 23, 2004. (Incorporated by reference to Exhibit 10.19 to Integrys
Energy Group's and WPSC's Form 10-K for the year ended December 31,
2004.) |
10.4 |
Basic
Generating Agreement, Unit 4, Edgewater Generating Station, dated June 5,
1967, between Wisconsin Power and Light Company and WPSC. (Incorporated by
reference to Exhibit 4.10 in File No. 2-27308.) |
10.5 |
Agreement for
Construction and Operation of Edgewater 5 Generating Unit, dated
February 24, 1983, between Wisconsin Power and Light Company,
Wisconsin Electric Power Company, and WPSC. (Incorporated by reference to
Exhibit 10C-1 to WPSC's Form 10-K for the year ended
December 31, 1983.) |
10.6 |
Amendment No.
1 to Agreement for Construction and Operation of Edgewater 5 Generating
Unit, dated December 1, 1988. (Incorporated by reference to Exhibit
10C-2 to WPSC's Form 10-K for the year ended December 31,
1988.) |
10.7 |
Revised
Agreement for Construction and Operation of Columbia Generating Plant
among WPSC, Wisconsin Power and Light Company, and Madison Gas and
Electric Company, dated July 26, 1973. (Incorporated by reference to
Exhibit 5.07 in File No. 2-48781.) |
10.8+ |
Form of Key
Executive Employment and Severance Agreement entered into between Integrys
Energy Group and each of the following: Charles A. Schrock and
Larry L. Weyers. (Incorporated by reference to Exhibit 10.8 to
Integrys Energy Group's and WPSC's Form 10-K for the year ended
December 31, 2002.) |
10.9+ |
Form of Key
Executive Employment and Severance Agreement entered into between Integrys
Energy Group and each of the following: Lawrence T. Borgard, Diane L.
Ford, David W. Harpole, Richard E. James, Bradley A.
Johnson, Thomas P. Meinz, Barbara A. Nick, Joseph P. O'Leary,
Mark A. Radtke, Charles A. Schrock, Bernard J. Treml and Daniel
J Verbanac. (Incorporated by reference to Exhibit 10.9 to Integrys Energy
Group's and WPSC's Form 10-K for the year ended December 31,
2002.) |
10.10+ |
Form of Key
Executive Employment and Severance Agreement entered into between Integrys
Energy Group and Barth J. Wolf. (Incorporated by reference to Exhibit 99.1
to Integrys Energy Group's Form 8-K filed on September 27,
2006.) |
10.11+ |
Form of
Integrys Energy Group Performance Stock Right Agreement. (Incorporated by
reference to Exhibit 10.2 to Integrys Energy Group's and WPSC's Form 8-K
filed December 13, 2005.) |
10.12 |
Form of
Integrys Energy Group 2005 Omnibus Incentive Compensation Plan Restricted
Stock Award Agreement. (Incorporated by reference to Exhibit 10.1 to
Integrys Energy Group Form 8-K filed December 13, 2006) |
10.13 |
Form of
Integrys Energy Group NonQualified Stock Option Agreement. (Incorporated
by reference to Exhibit 10.2 to Integrys Energy Group Form 8-K filed
December 13, 2006) |
10.14+ |
Integrys
Energy Group 1999 Stock Option Plan. (Incorporated by reference to Exhibit
10-2 in Integrys Energy Group's Form 10-Q for the quarter ended June 30,
1999, filed August 11, 1999.) |
10.15+ |
Integrys
Energy Group 1999 Non-Employee Directors Stock Option Plan. (Incorporated
by reference to Exhibit 4.2 in Integrys Energy Group's Form S-8, filed
December 21, 1999. [Reg. No. 333-93193].) |
10.16+ |
Integrys
Energy Group Deferred Compensation Plan as Amended and Restated Effective
January 1, 2005. (Incorporated by reference to Exhibit 10.10 to
Annual Report on Form 10-K for the period ended December 31, 2004,
filed March 9, 2005 [File
No. 1-11337].) |
10.17+ |
Integrys
Energy Group 2001 Omnibus Incentive Compensation Plan. (Incorporated by
reference to Exhibit 10.16 to Integrys Energy Group's and WPSC's Form 10-K
for the year ended December 31, 2005, filed February 28,
2006.) |
10.18+ |
Integrys
Energy Group, Inc. 2005 Omnibus Incentive Compensation Plan. (Incorporated
by reference to Exhibit 10.1 to Integrys Energy Group's and WPSC's Form
10-Q filed August 4, 2005.) |
10.19 |
Term Loan
Agreement, dated as of November 5, 1999 among PDI New England, Inc.,
PDI Canada, Inc., and Bayerische Landesbank Girozentrale.
(Incorporated by reference to Exhibit 4H to Integrys Energy Group's and
WPSC's Form 10-K for the year ended December 31,
1999.) |
10.20 |
Five Year
Credit Agreement among Integrys Energy Group, Inc. and the lenders
identified herein, Citibank, N.A., Wells Fargo Bank National Association,
J P Morgan Chase Bank, N.A., UBS Securities LLC, U.S. Bank
National Association, and U.S. Bank National Association and
Citigroup Global Markets Inc., dated as of June 2, 2005. (Incorporated by
reference to Exhibit 10.1 to Integrys Energy Group's and WPSC's Form 10-Q
for the quarter ended June 30, 2005, filed August 4,
2005.) |
10.21 |
Credit
Agreement among Integrys Energy Group, Inc., as Borrower, the Lenders
Identified Therein, Bank of America, N.A., as Syndication Agent, JPMorgan
Chase Bank, N.A., as Agent and J. P. Morgan Securities Inc. and Banc of
America Securities LLC, as Co-Lead Arrangers and Book Managers Dated as of
November 9, 2005. (Incorporated by reference to Exhibit 99.2 to Integrys
Energy Group's Form 8-K filed November 16, 2005.) |
10.22 |
Five Year
Credit Agreement among Integrys Energy Group, Inc., as Borrower, the
Lenders Identified Therein, Citibank, N.A., as Syndication Agent, U.S.
Bank National Association, Bank of America, N.A., JPMorgan Chase Bank,
N.A., as Co-Documentation Agents, Wachovia Bank, National Association, as
Agent, and Wachovia Bank, National Association and Citigroup Global
Markets Inc, as Co-Lead Arrangers and Book Managers dated as of June 9,
2006. (Incorporated by reference to Exhibit 99.1 to Integrys Energy
Group's Form 8-K filed June 15, 2006.) |
12.1 |
Integrys
Energy Group, Inc. Ratio of Earnings to Fixed Charges |
12.2 |
WPSC Ratio of
Earnings to Fixed Charges and Ratio of Earnings to Fixed Charges and
Preferred Dividends |
21 |
Subsidiaries
of the Registrants |
23.1 |
Consent of
Independent Registered Public Accounting Firm for Integrys Energy Group
|
23.2 |
Consent of
Independent Registered Public Accounting Firm for WPSC |
24 |
Powers of
Attorney |
31.1 |
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for Integrys Energy Group |
31.2 |
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for Integrys Energy Group
|
31.3 |
Certification
of Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities
Exchange Act of 1934 for WPSC |
31.4 |
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for WPSC |
32.1 |
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group
|
32.2 |
Written
Statement of the Principal Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for WPSC |
99 |
Proxy
Statement for Integrys Energy Group's 2007 Annual Meeting of Shareholders
[To be filed with the SEC under Regulation 14A within 120 days after
December 31, 2006; except to the extent specifically incorporated by
reference, the Proxy Statement for the 2007 Annual Meeting of Shareholders
shall not be deemed to be filed with the SEC as part of this Annual Report
on Form 10-K] |
* |
Schedules and
exhibits to this document are not filed therewith. The registrant agrees
to furnish supplementally a copy of any such schedule or exhibit to the
SEC upon request. |
+ |
A management
contract or compensatory plan or arrangement. |
# |
Portions of
this exhibit have been redacted and are subject to a confidential
treatment request filed with the Secretary of SEC pursuant to Rule 24b-2
under the Securities and Exchange Act of 1934, as amended. The redacted
material was filed separately with the
SEC. |
|
INTEGRYS
ENERGY GROUP, INC. | ||
(Registrant) | |||
By: |
/s/ Larry L.
Weyers | ||
Larry L.
Weyers
President
and
Chief
Executive Officer |
Signature |
Title |
Date |
Keith E.
Bailey |
Director |
|
Richard A.
Bemis* |
Director |
|
James R.
Boris |
Chairman and
Director |
|
William J.
Brodsky |
Director |
|
Albert J.
Budney, Jr.* |
Director |
|
Pastora San
Juan Cafferty |
Director |
|
Ellen
Carnahan* |
Director |
|
Diana S.
Ferguson |
Director |
|
Robert C.
Gallagher* |
Director |
|
Kathryn M.
Hasselblad-Pascale* |
Director |
|
John W.
Higgins |
Director |
|
James L.
Kemerling* |
Director |
|
Michael E.
Lavin |
Director |
|
John C.
Meng* |
Director |
|
William F.
Protz, Jr.* |
Director |
|
/s/ Larry
L. Weyers |
President,
Chief Executive Officer and Director
(principal
executive officer) |
February 28,
2007 |
Larry L.
Weyers |
||
/s/ Joseph
P. O'Leary |
Senior Vice
President and Chief Financial Officer
(principal
financial officer) |
February 28,
2007 |
Joseph P.
O'Leary |
||
/s/ Diane
L. Ford |
Vice
President and Corporate Controller
(principal
accounting officer) |
February 28,
2007 |
Diane L.
Ford |
||
*By: /s/
Diane L. Ford |
||
Diane L.
Ford |
Attorney-in-Fact |
February 28,
2007 |
WISCONSIN
PUBLIC SERVICE CORPORATION | |||
(Registrant) | |||
By: |
/s/ Charles
A. Schrock | ||
Charles A.
Schrock
President |
Signature |
Title |
Date |
Lawrence T.
Borgard* |
Director |
|
Phillip M.
Mikulsky* |
Director |
|
Thomas P.
Meinz* |
Director |
|
Thomas A.
Nardi |
Director |
|
Joseph P.
O'Leary* |
Director |
|
Desiree G.
Rogers |
Director |
|
Charles A.
Schrock* |
Director |
|
Larry L.
Weyers* |
Director and
Chairman |
|
/s/
Charles A. Schrock |
President
(principal
executive officer) |
February 28,
2007 |
Charles A.
Schrock |
||
/s/ Joseph
P. O'Leary |
Senior Vice
President and
Chief
Financial Officer
(principal
financial officer) |
February 28,
2007 |
Joseph P.
O'Leary |
||
/s/ Diane
L. Ford |
Vice
President and
Corporate
Controller
(principal
accounting officer) |
February 28,
2007 |
Diane L.
Ford |
||
*By: /s/
Diane L. Ford |
||
Diane L.
Ford |
Attorney-in-Fact |
February 28,
2007 |
SCHEDULE
I - CONDENSED |
||||||||||
PARENT
COMPANY FINANCIAL STATEMENTS |
||||||||||
INTEGRYS
ENERGY GROUP, INC. (PARENT COMPANY ONLY) |
||||||||||
A.
STATEMENTS OF INCOME AND RETAINED EARNINGS |
||||||||||
Year Ended
December 31 |
||||||||||
(Millions,
except per share data) |
2006 |
2005 |
2004 |
|||||||
Equity
earnings in excess of dividends from subsidiaries |
$ |
83.2 |
$ |
79.8 |
$ |
93.2 |
||||
Dividends from
subsidiaries |
110.2
|
92.3
|
81.0
|
|||||||
Income from
subsidiaries |
193.4
|
172.1
|
174.2
|
|||||||
Investment
income and other |
16.4
|
3.3
|
1.8
|
|||||||
Total
income |
209.8
|
175.4
|
176.0
|
|||||||
Operating
expenses |
16.8
|
10.6
|
12.3
|
|||||||
Operating
Income |
193.0
|
164.8
|
163.7
|
|||||||
Interest
expense |
48.4
|
23.3
|
17.6
|
|||||||
Income before
taxes |
144.6
|
141.5
|
146.1
|
|||||||
Provision for
income taxes |
(3.9 |
) |
(6.0 |
) |
(7.4 |
) | ||||
Income
from continuing operations |
148.5
|
147.5
|
153.5
|
|||||||
Discontinued
operations, net of tax |
7.3
|
11.5
|
(13.8 |
) | ||||||
Net
income before cumulative effect of change in accounting
principle |
155.8
|
159.0
|
139.7
|
|||||||
Cumulative
effect of change in accounting principles, net of tax |
-
|
(1.6 |
) |
-
|
||||||
Net
Income |
$ |
155.8 |
$ |
157.4 |
$ |
139.7 |
||||
Retained
earnings, beginning of year |
568.7
|
497.0
|
438.8
|
|||||||
Common
stock dividends |
(96.0 |
) |
(85.4 |
) |
(81.3 |
) | ||||
Other |
(0.3 |
) |
(0.3 |
) |
(0.2 |
) | ||||
Retained
earnings, end of year |
$ |
628.2 |
$ |
568.7 |
$ |
497.0 |
||||
Average
shares of common stock |
||||||||||
Basic |
42.3 |
38.3 |
37.4 |
|||||||
Diluted |
42.4 |
38.7 |
37.6 |
|||||||
Earnings
(loss) per common share (basic) |
||||||||||
Income
from continuing operations |
$ |
3.51 |
$ |
3.85 |
$ |
4.10 |
||||
Discontinued operations, net of tax |
$ |
0.17 |
$ |
0.30 |
($0.36 |
) | ||||
Cumulative effect of change in accounting principle, net of
tax |
-
|
($0.04 |
) |
-
|
||||||
Earnings per common share (basic) |
$ |
3.68 |
$ |
4.11 |
$ |
3.74 |
||||
Earnings
(loss) per common share (diluted) |
||||||||||
Income
from continuing operations |
$ |
3.50 |
$ |
3.81 |
$ |
4.08 |
||||
Discontinued operations, net of tax |
$ |
0.17 |
$ |
0.30 |
($0.36 |
) | ||||
Cumulative effect of change in accounting principle, net of
tax |
-
|
($0.04 |
) |
-
|
||||||
Earnings per common share (diluted) |
$ |
3.67 |
$ |
4.07 |
$ |
3.72 |
||||
Dividends
per common share |
$ |
2.28 |
$ |
2.24 |
$ |
2.20 |
||||
The
accompanying notes to Integrys Energy Group's parent company financial
statements |
||||||||||
are an
integral part of these statements. |
||||||||||
SCHEDULE
I - CONDENSED |
|||||||
PARENT
COMPANY FINANCIAL STATEMENTS |
|||||||
INTEGRYS
ENERGY GROUP, INC. (PARENT COMPANY ONLY) |
|||||||
B.
BALANCE SHEETS |
|||||||
At December
31 |
|||||||
(Millions) |
2006 |
2005 |
|||||
Assets |
|||||||
Cash and cash
equivalents |
$ |
1.6 |
$ |
0.1 |
|||
Accounts
receivable from related parties |
20.4
|
10.6
|
|||||
Other
receivables |
1.2
|
1.3
|
|||||
Deferred
income taxes |
0.1
|
0.1
|
|||||
Notes
receivable from related parties |
138.1
|
85.7
|
|||||
Current
assets |
161.4
|
97.8
|
|||||
Investments
in subsidiaries, at equity |
|||||||
Wisconsin
Public Service Corporation |
1,100.0
|
996.5
|
|||||
WPS Resources
Capital Corporation |
523.0
|
453.7
|
|||||
Upper
Peninsula Power Company |
65.0
|
66.7
|
|||||
Minnesota
Energy Resources Corporation |
231.3
|
-
|
|||||
Michigan Gas
Utilities Corporation |
219.6
|
-
|
|||||
Other |
173.2
|
154.3
|
|||||
Total
investments in subsidiaries, at equity |
2,312.1
|
1,671.2
|
|||||
Notes
receivable from related parties |
197.0
|
26.5
|
|||||
Property and
equipment, net |
0.7
|
1.0
|
|||||
Other
investments |
43.5
|
26.9
|
|||||
Advance to
related parties |
13.9
|
16.1
|
|||||
Deferred
income taxes |
15.2
|
8.4
|
|||||
Total
assets |
$ |
2,743.8 |
$ |
1,847.9 |
|||
Liabilities
and Shareholders' Equity |
|||||||
Commercial
paper |
524.8
|
179.8
|
|||||
Accounts
payable to related parties |
7.4
|
3.7
|
|||||
Accounts
payable |
0.9
|
0.7
|
|||||
Current
liabilities from risk management activities |
1.5
|
1.4
|
|||||
Other current
liabilities |
17.8
|
7.0
|
|||||
Current
liabilities |
552.4
|
192.6
|
|||||
Long-term debt
to related parties |
21.0
|
21.0
|
|||||
Long term
debt |
614.9
|
314.8
|
|||||
Deferred
Income taxes |
16.0
|
12.0
|
|||||
Long-term
liabilities from risk management activities |
1.8
|
3.3
|
|||||
Advances to
related parties |
2.9
|
-
|
|||||
Other
long-term liabilities |
1.2
|
-
|
|||||
Long-term
liabilities |
657.8
|
351.1
|
|||||
Commitments
and contingencies |
|||||||
Common stock
equity |
1,533.6
|
1,304.2
|
|||||
Total
liabilities and shareholders' equity |
$ |
2,743.8 |
$ |
1,847.9 |
|||
The
accompanying notes to Integrys Energy Group's parent company financial
statements |
|||||||
are an
integral part of these statements. |
|||||||
SCHEDULE
I - CONDENSED |
||||||||||
PARENT
COMPANY FINANCIAL STATEMENTS |
||||||||||
INTEGRYS
ENERGY GROUP, INC. (PARENT COMPANY ONLY) |
||||||||||
C.
STATEMENTS OF CASH FLOWS |
||||||||||
Year Ended
December 31 |
||||||||||
(Millions) |
2006 |
2005 |
2004 |
|||||||
Operating
Activities |
||||||||||
Net income
|
$ |
155.8 |
$ |
157.4 |
$ |
139.7 |
||||
Adjustments to
reconcile net income to net cash provided by operating
activities |
||||||||||
Discontinued
operations, net of tax |
(7.3 |
) |
(11.5 |
) |
13.8
|
|||||
Equity income
from subsidiaries, net of dividends |
(83.2 |
) |
(79.8 |
) |
(93.2 |
) | ||||
Deferred
income taxes |
(2.0 |
) |
2.7
|
4.0
|
||||||
Cumulative
effect of change in accounting principles, net of tax |
-
|
1.6
|
-
|
|||||||
Other
|
1.7
|
4.1
|
(14.8 |
) | ||||||
Changes
in working capital |
||||||||||
Receivables |
0.1
|
0.9
|
0.3
|
|||||||
Receivable
from related parties |
(8.8 |
) |
(2.9 |
) |
(3.5 |
) | ||||
Accounts
payable |
0.2
|
0.3
|
(0.6 |
) | ||||||
Accounts
payable to related parties |
5.0
|
(0.4 |
) |
3.2
|
||||||
Other current
liabilities |
2.2
|
0.6
|
2.5
|
|||||||
Net
cash provided by operating activities |
63.7
|
73.0
|
51.4
|
|||||||
Investing
Activities |
||||||||||
Notes
receivable from related parties |
(222.9 |
) |
(18.6 |
) |
5.7
|
|||||
Advance to
related parties |
2.2
|
2.5
|
-
|
|||||||
Equity
contributions to subsidiaries |
(593.9 |
) |
(222.1 |
) |
(128.9 |
) | ||||
Return of
capital from subsidiaries |
54.7
|
86.8
|
-
|
|||||||
Other |
(10.8 |
) |
(4.4 |
) |
(1.1 |
) | ||||
Net
cash used for investing activities |
(770.7 |
) |
(155.8 |
) |
(124.3 |
) | ||||
Financing
Activities |
||||||||||
Commercial
paper, net |
345.0
|
(9.0 |
) |
160.8
|
||||||
Notes payable
to related parties |
-
|
(20.5 |
) |
18.5
|
||||||
Issuance of
long-term debt |
300.0
|
65.6
|
-
|
|||||||
Repayment of
note to preferred stock trust |
-
|
-
|
(51.5 |
) | ||||||
Issuance of
common stock |
164.6
|
127.3
|
26.3
|
|||||||
Dividends paid
on common stock |
(96.0 |
) |
(85.4 |
) |
(81.3 |
) | ||||
Other |
(5.1 |
) |
4.4
|
0.1
|
||||||
Net
cash provided by financing activities |
708.5
|
82.4
|
72.9
|
|||||||
Net
change in cash and cash equivalents |
1.5
|
(0.4 |
) |
-
|
||||||
Cash
and cash equivalents at beginning of year |
0.1
|
0.5
|
0.5
|
|||||||
Cash
and cash equivalents at end of year |
$ |
1.6 |
$ |
0.1 |
$ |
0.5 |
||||
The
accompanying notes to Integrys Energy Group's parent company financial
statements |
||||||||||
are an
integral part of these statements. |
||||||||||
(a) |
Basis
of Presentation--For Parent
Company only presentation, investment in subsidiaries are accounted for
using the equity method. The consolidated financial statements of Integrys
Energy Group reflect certain businesses as discontinued operations. The
related assets for these discontinued operations are recorded as assets
held for sale in the consolidated financial statements. For Parent Company
only presentation, the investments in discontinued operations are recorded
in Investment in subsidiary companies. In the Integrys Energy Group
consolidated financial statements, we have reported assets held for sale
of $6.1 million and $20.3 million as of December 31, 2006 and 2005,
respectively. The condensed parent company statements of income and
statements of cash flows report the earnings and cash flows of these
businesses as discontinued operations. The condensed parent company
financial statements and notes should be read in conjunction with the
consolidated financial statements and notes of Integrys Energy Group
appearing in this Form 10-K. |
(b) |
Cash
and Cash Equivalents --We consider
short-term investments with an original maturity of three months or less
to be cash equivalents. |
(Millions) |
2006 |
2005 |
2004 |
Transaction
costs related to the merger with Peoples Energy funded through other
current liabilities |
8.1 |
- |
- |
(Millions) |
2006 |
2005 |
|||||||||||
Carrying
Amount |
Fair
Value |
Carrying
Amount |
Fair
Value |
||||||||||
Long-term
debt |
$ |
635.9 |
$ |
638.9 |
$ |
335.8 |
$ |
345.6 |
|||||
Commercial
paper |
524.8 |
524.8 |
179.8 |
179.8 |
|||||||||
Risk
management activities - net |
3.3 |
3.3 |
4.7 |
4.7 |
|||||||||
Cash and cash
equivalents |
1.6 |
1.6 |
0.1 |
0.1 |
NOTE
3 |
SHORT-TERM
NOTES RECEIVABLE - RELATED PARTIES | ||
Integrys
Energy Group has short-term notes receivable from related parties
outstanding as of December 31, 2006 and 2005. Notes receivable bear
interest rates that approximate current market rates. | |||
(Millions) |
2006 |
2005 | |
Upper
Peninsula Power Company |
$
15.4 |
$14.0 | |
Integrys
Energy Services |
73.4 |
71.7 | |
Minnesota
Energy Resources |
27.0 |
0.0 | |
Michigan Gas
Utilities |
22.3 |
0.0 | |
Total |
$138.1 |
$85.7 | |
NOTE
4 |
LONG-TERM
NOTES RECEIVABLE - RELATED PARTIES | ||||
Integrys
Energy Group has long-term notes receivable from related parties
outstanding as of December 31, 2006 and 2005. | |||||
(Millions) |
2006 |
2005 | |||
Wisconsin
Public Service |
|||||
Series |
Year
Due |
||||
8.76% |
2015 |
$
4.5 |
$
4.7 | ||
7.35% |
2016 |
6.5 |
6.8 | ||
Upper
Peninsula Power Company |
|||||
Series |
Year
Due |
||||
5.25% |
2013 |
15.0 |
15.0 | ||
Minnesota
Energy Resources |
|||||
Series |
Year
Due |
||||
6.03% |
2013 |
29.0 |
- | ||
6.16% |
2016 |
29.0 |
- | ||
6.40% |
2021 |
29.0 |
- | ||
Michigan Gas
Utilities |
|||||
Series |
Year
Due |
||||
5.72% |
2013 |
28.0 |
- | ||
5.76% |
2016 |
28.0 |
- | ||
5.98% |
2021 |
28.0 |
- | ||
Total |
$197.0 |
$26.5 |
(Millions,
except for percentages) |
2006 |
2005 |
As of
end of year |
||
Commercial
paper outstanding |
$524.8 |
$179.8 |
Average
effective rate on outstanding commercial paper |
5.51% |
4.48% |
Available
(unused) lines of credit |
$446.9 |
$212.9 |
NOTE
6 |
LONG-TERM
DEBT | |||
Integrys
Energy Group has long-term unsecured notes payable at December 31, 2006
and 2005. Interest is paid semiannually. | ||||
(Millions) |
2006 |
2005 | ||
Unsecured
senior notes |
||||
Series |
Year
Due |
|||
7.00% |
2009 |
$150.0 |
$150.0 | |
5.375% |
2012 |
100.0 |
100.0 | |
Junior
subordinated notes |
||||
Series |
Year
Due |
|||
6.11% |
2066 |
300.0 |
0.0 | |
Unsecured
term loan due 2010 |
65.6 |
65.6 | ||
Total |
615.6 |
315.6 | ||
Unamortized
discount on notes |
(0.7) |
(0.8) | ||
Total
long-term debt |
$614.9 |
$314.8 | ||
On December 1, 2006, Integrys Energy Group issued $300 million of junior subordinated notes. Due to certain features of these notes, rating agencies consider them to be hybrid instruments with a combination of debt and equity components. These notes have a 60-year term and rank junior to all current and future indebtedness of Integrys Energy Group, with the exception of trade accounts payable and other accrued liabilities arising in the ordinary course of business. Interest is payable semi-annually at the stated rate of 6.11% for the first ten years, but the rate has been fixed at 6.22% through the use of forward-starting interest rate swaps described more fully in Note 3, "Risk Management Activities," to consolidated financial statements. The interest rate will float for the remainder of the term. The notes can be prepaid without penalty after the first ten years. Integrys Energy Group has agreed, however, in a replacement capital covenant with the holders of Integrys Energy Group's 5.375% unsecured senior notes due December 1, 2012, that it will not redeem or repurchase the junior subordinated notes on or prior to December 1, 2036, unless such repurchases or redemptions are made from the proceeds of the sale of specific securities deemed by rating agencies to have equity characteristics equal to or greater than those of the junior subordinated notes. |
On June 17,
2005, $62.9 million of non-recourse debt at Integrys Energy Services
collateralized by nonregulated assets was restructured to a five-year
Integrys Energy Group obligation as a result of the sale of Sunbury’s
allocated emission allowances. In addition, $2.7 million drawn on a line
of credit at Integrys Energy Services was rolled into the five-year
Integrys Energy Group obligation. The floating interest rate on the total
five-year Integrys Energy Group’s obligation of $65.6 million has been
fixed at 4.595% through two interest rate swaps. See Note 3, "Risk
Management Activities," to
consolidated financial statements, for additional
information. | |
Integrys
Energy Group has a long-term note payable to Integrys Energy Services at
December 31, 2006 and 2005 of $21.0 million. The notes bear interest at a
rate that approximates current market rates and are due in 2021. We also
have guaranteed other long-term debt and obligations of our subsidiaries
arising in the normal course of business for both years as described in
Note 7. |
At December
31, 2006, Integrys Energy Group (parent company) was in compliance with
all covenants relating to outstanding debt. A schedule of all principal
debt payment amounts for Integrys Energy Group (parent company) is as
follows: | ||
Year
ending December 31
(Millions) |
||
2007 |
$
- | |
2008 |
- | |
2009 |
150.0 | |
2010 |
65.6 | |
2011 |
- | |
Later
years |
421.0 | |
Total
payments |
$636.6 |
NOTE
7 |
GUARANTEES |
As part of
normal business, Integrys Energy Group enters into various guarantees
providing financial or performance assurance to third parties on behalf of
certain subsidiaries. These guarantees are entered into primarily to
support or enhance the creditworthiness otherwise attributed to a
subsidiary on a stand-alone basis, thereby facilitating the extension of
sufficient credit to accomplish the subsidiaries' intended commercial
purposes. | |
Most of the
guarantees issued by Integrys Energy Group include inter-company
guarantees between parents and their subsidiaries, which are eliminated in
consolidation, and guarantees of the subsidiaries' own performance. As
such, these guarantees are excluded from the recognition and measurement
requirements of FASB Interpretation No. 45, "Guarantors' Accounting
and Disclosure Requirements for Guarantees, including Indirect Guarantees
of Indebtedness of Others." | |
At
December 31, 2006, 2005, and 2004, outstanding guarantees totaled
$1,644.1 million, $1,292.2 million, and $967.8 million,
respectively, as follows: |
Integrys
Energy Group’s
Outstanding
Guarantees
(Millions) |
December
31,
2006 |
December
31,
2005 |
December
31,
2004 | |
Guarantees of
subsidiary debt |
$
178.3 |
$
27.2 |
$
27.2 | |
Guarantees
supporting commodity transactions of subsidiaries |
1,314.0 |
1,154.7 |
863.9 | |
Standby
letters of credit |
150.6 |
109.5 |
76.1 | |
Surety
bonds |
1.2 |
0.8 |
0.6 | |
Total
guarantees |
$1,644.1 |
$1,292.2 |
$967.8 |
Integrys
Energy Group’s
Outstanding
Guarantees
(Millions)
Commitments
Expiring |
Total
Amounts Committed At December 31, 2006 |
Less
Than
1
Year |
1 to 3
Years |
4 to 5
Years |
Over 5
Years | |
Guarantees of
subsidiary debt |
$
178.3 |
$
150.0 |
$
- |
$
- |
$28.3 | |
Guarantees
supporting commodity transactions of subsidiaries |
1,314.0 |
1,050.1 |
216.5 |
5.3 |
42.1 | |
Standby
letters of credit |
150.6 |
149.0 |
1.6 |
- |
- | |
Surety
bonds |
1.2 |
1.2 |
- |
- |
- | |
Total
guarantees |
$1,644.1 |
$1,350.3 |
$218.1 |
$5.3 |
$70.4 |
At December 31, 2006, Integrys Energy Group had outstanding $178.3 million in corporate guarantees supporting indebtedness. Of that total, $150.0 million supports an Integrys Energy Services 364-day credit agreement entered into in April 2006, to finance its margin requirements related to natural gas and electric contracts traded on the NYMEX and the ICE, as well as the cost of natural gas in storage and for general corporate purposes. Borrowings under this agreement are guaranteed by Integrys Energy Group and are subject to the aggregate $1.65 billion guarantee limit authorized for Integrys Energy Services by Integrys Energy Group’s Board of Directors (discussed below). At December 31, 2006, the entire $150.0 million has been borrowed by Integrys Energy Services, leaving no availability left on the existing credit agreement. The remaining $28.3 million of guarantees support outstanding debt at Integrys Energy Services’ subsidiaries, of which $1.0 million is subject to the $1.65 billion limit and the remaining $27.3 million received separate authorization from Integrys Energy Group’s Board of Directors. The underlying debt related to these guarantees is reflected on Integrys Energy Group’s Condensed Consolidated Balance Sheet. | |
Integrys Energy Group’s Board of Directors has authorized management to issue corporate guarantees in the aggregate amount of up to $1.65 billion to support the business operations of Integrys Energy Services. Integrys Energy Group primarily issues the guarantees to counterparties in the wholesale electric and natural gas marketplace to provide them assurance that Integrys Energy Services will perform on its obligations and permit Integrys Energy Services to operate within these markets. At December 31, 2006, Integrys Energy Group provided parental guarantees subject to this limit in the amount of $1,201.4 million, reflected in the above table for Integrys Energy Services’ indemnification obligations for business operations, including $8.1million of guarantees that received specific authorization from Integrys Energy Group’s Board of Directors and are not included in the $1.65 billion general authorized amount. Of the parental guarantees provided by Integrys Energy Group, the current amount at December 31, 2006, which Integrys Energy Group would be obligated to support, is approximately $520.5 million. |
Another
$3.2 million of corporate guarantees support energy and transmission
supply at UPPCO and are not reflected on Integrys Energy Group’s Condensed
Consolidated Balance Sheet. In February 2005, Integrys Energy Group’s
Board of Directors authorized management to issue corporate guarantees in
the aggregate amount of up to $15.0 million to support the business
operations of UPPCO. | |
At Integrys
Energy Group’s request, financial institutions have issued
$150.6 million in standby letters of credit for the benefit of third
parties that have extended credit to certain subsidiaries. If a subsidiary
does not pay amounts when due under a covered contract, the counterparty
may present its claim for payment to the financial institution, which will
request payment from Integrys Energy Group. Any amounts owed by our
subsidiaries are reflected in the Consolidated Balance Sheet of Integrys
Energy Group. | |
At
December 31, 2006, Integrys Energy Group furnished $1.2 million
of surety bonds for various reasons including worker compensation coverage
and obtaining various licenses, permits, and rights-of-way. Liabilities
incurred as a result of activities covered by surety bonds are included in
the Consolidated Balance Sheet of Integrys Energy
Group. |
(Millions,) |
2006 |
2005 |
|||||
Deferred
tax assets: |
|||||||
Plant
related |
$ |
4.4 |
$ |
0.2 |
|||
State capital
& operating loss carryforwards |
7.9 |
7.1 |
|||||
Employee
benefits |
3.8 |
2.1 |
|||||
Other |
0.2 |
0.1 |
|||||
Total
deferred tax assets |
16.3 |
9.5 |
|||||
Valuation
allowance |
(1.0 |
) |
(1.0 |
) | |||
Net deferred
tax assets |
15.3 |
8.5 |
|||||
Deferred
tax liabilities: |
|||||||
Plant
related |
$ |
14.0 |
$ |
11.1 |
|||
Other
|
2.0 |
0.9 |
|||||
Total
deferred tax liabilities |
$ |
16.0 |
$ |
12.0 |
SCHEDULE
II |
||||||||||||||||
INTEGRYS
ENERGY GROUP, INC. |
||||||||||||||||
VALUATION
AND QUALIFYING ACCOUNTS |
||||||||||||||||
Allowance
for Doubtful Accounts |
||||||||||||||||
Years
Ended December 31, 2006, 2005, and 2004 |
||||||||||||||||
(in
Millions) |
||||||||||||||||
Balance
at |
Acquisitions |
Additions |
||||||||||||||
Beginning
of |
of |
Charged
to |
Balance
at |
|||||||||||||
Fiscal
Year |
Year |
Businesses |
Expense |
Reductions
* |
End of
Year |
|||||||||||
2004 |
$ |
6.6 |
$ |
7.1 |
$ |
5.7 |
$ |
8.0 |
||||||||
2005 |
$ |
8.0 |
$ |
9.6 |
$ |
4.9 |
$ |
12.7 |
||||||||
2006 |
$ |
12.7 |
$ |
4.6 |
$ |
10.9 |
$ |
11.2 |
$ |
17.0 |
||||||
* Represents
amounts written off to the reserve, net of recoveries. |
||||||||||||||||
SCHEDULE
II |
|||||||||||||
WISCONSIN
PUBLIC SERVICE CORPORATION |
|||||||||||||
VALUATION
AND QUALIFYING ACCOUNTS |
|||||||||||||
Allowance
for Doubtful Accounts |
|||||||||||||
Years
Ended December 31, 2006, 2005, and 2004 |
|||||||||||||
(In
millions) |
|||||||||||||
Balance
at |
Additions |
|
|
||||||||||
|
Beginning
of |
Charged
to |
|
Balance
at |
|||||||||
Fiscal
Year |
|
Year |
|
Expense |
|
Reductions
* |
|
End of
Year |
|||||
2004 |
$ |
4.4 |
$ |
6.0 |
$ |
4.9 |
$ |
5.5 |
|||||
2005 |
$ |
5.5 |
$ |
6.2 |
$ |
3.2 |
$ |
8.5 |
|||||
2006 |
$ |
8.5 |
$ |
7.7 |
$ |
9.2 |
$ |
7.0 |
|||||
* Represents
amounts written off to the reserve, net of recoveries. |
|||||||||||||
EXHIBITS
FILED HEREWITH | ||
4.1 |
Thirty-Eighth
Supplemental Indenture, dated as of December 31, 2006. All references to
periodic reports are to those of WPSC (File No. 1-3016) | |
4.2 |
Sixth
Supplemental Indenture, dated as of December 1, 2006, by and between
WPSC and U.S. Bank National Association (successor to Firstar Bank,
National Association and Firstar Bank Milwaukee, N.A., National
Association) | |
12.1 |
Integrys
Energy Group, Inc. Ratio of Earnings to Fixed Charges | |
12.2 |
Wisconsin
Public Service Corporation Ratio of Earnings to Fixed Charges and Ratio of
Earnings to Fixed Charges and Preferred Dividends | |
21 |
Subsidiaries
of the Registrants | |
23.1 |
Consent of
Independent Registered Public Accounting Firm for Integrys Energy
Group | |
23.2 |
Consent of
Independent Registered Public Accounting Firm for Wisconsin Public Service
Corporation | |
24 |
Powers of
Attorney | |
31.1 |
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for Integrys Energy Group | |
31.2 |
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for Integrys Energy Group | |
31.3 |
Certification
of Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities
Exchange Act of 1934 for Wisconsin Public Service
Corporation | |
31.4 |
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for Wisconsin Public Service Corporation | |
32.1 |
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy
Group | |
32.2 |
Written
Statement of the Principal Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Wisconsin Public Service
Corporation | |